BYGGFIRMA ANDERS KLOVLAND AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

187,67 %

Current Ratio

1,18

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 902 000	2 782 000	2 520 000	1 671 000
Net Income	411 000	321 000	180 000	217 000
Total Assets	1 226 000	1 136 000	771 000	723 000
Total Equity	219 000	107 000	109 000	240 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 902 000	2 782 000	2 520 000	1 671 000
Expenditure	3 355 000	2 358 000	2 289 000	1 394 000
Operating Profit	546 000	424 000	231 000	277 000
Financial Income	0	0	0	0
Financial Costs	19 000	12 000	1 000	1 000
Financial Balance	−19 000	−12 000	−1 000	−1 000
Earnings Before Tax	527 000	411 000	230 000	276 000
Tax	116 000	91 000	51 000	60 000
Net Income	411 000	321 000	180 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	394 000	0	0
Total Current Assets	909 000	742 000	771 000	723 000
Total Assets	1 226 000	1 136 000	771 000	723 000
Total Retained Equity	112 000	1 000	3 000	133 000
Total Equity	219 000	107 000	109 000	240 000
Total Long-Term Debt	239 000	296 000	0	0
Total Current Debt	768 000	733 000	661 000	483 000
Total Equity and Debt	1 226 000	1 136 000	771 000	723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 902 000	2 698 000	2 520 000	1 671 000
Other Income	0	84 000	0	0
Revenue	3 902 000	2 782 000	2 520 000	1 671 000
Cost of Goods Sold	2 154 000	1 260 000	1 258 000	520 000
Salary Costs	821 000	821 000	840 000	697 000
Depreciation	95 000	61 000	0	7 000
Impairment	0	0	0	0
Expenditure	3 355 000	2 358 000	2 289 000	1 394 000
Operating Profit	546 000	424 000	231 000	277 000
Financial Income	0	0	0	0
Financial Costs	19 000	12 000	1 000	1 000
Financial Balance	−19 000	−12 000	−1 000	−1 000
Dividends	300 000	323 000	310 000	200 000
Net Income	411 000	321 000	180 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	317 000	394 000	0	0
Total Tangible Assets	317 000	394 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	317 000	394 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	768 000	718 000	689 000	661 000
Total Current Assets	909 000	742 000	771 000	723 000
Total Assets	1 226 000	1 136 000	771 000	723 000
Total Equity	219 000	107 000	109 000	240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 000	296 000	0	0
Creditors	16 000	36 000	41 000	14 000
Unpaid Taxes	154 000	148 000	183 000	148 000
Dividends	300 000	323 000	310 000	200 000
Other Current Debt	178 000	160 000	76 000	62 000
Total Current Debt	768 000	733 000	661 000	483 000
Total Equity and Debt	1 226 000	1 136 000	771 000	723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,67 %	300 %	165,14 %	90,42 %
Debt-to-Equity Ratio	1,09	2,77	0	0
Operating Profit Margin	13,99 %	15,24 %	9,17 %	16,58 %
Current Ratio	1,18	1,01	1,17	1,5
Quick Ratio	1,18	1,01	1,17	1,5
Equity Ratio	0,18	0,09	0,14	0,33
Gross Profit Margin	44,8 %	54,71 %	50,08 %	68,88 %