NORDBYEN HOLDING AS

9007 TROMSØ

Finances

Return on Equity

0,57 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 000	13 328 000	0	0
Total Assets	6 744 000	13 906 000	3 449 000	3 455 000
Total Equity	6 691 000	6 691 000	1 970 000	1 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	57 000	30 000	36 000
Operating Profit	−33 000	−57 000	−30 000	−36 000
Financial Income	81 000	13 385 000	59 000	65 000
Financial Costs	0	0	29 000	29 000
Financial Balance	81 000	13 385 000	30 000	36 000
Earnings Before Tax	49 000	13 328 000	0	0
Tax	11 000	0	0	0
Net Income	38 000	13 328 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 643 000	3 834 000	3 390 000	3 390 000
Total Current Assets	101 000	10 072 000	59 000	65 000
Total Assets	6 744 000	13 906 000	3 449 000	3 455 000
Total Retained Equity	6 329 000	6 329 000	1 609 000	1 609 000
Total Equity	6 691 000	6 691 000	1 970 000	1 970 000
Total Long-Term Debt	0	0	1 474 000	1 485 000
Total Current Debt	54 000	7 216 000	5 000	0
Total Equity and Debt	6 744 000	13 906 000	3 449 000	3 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	57 000	30 000	36 000
Operating Profit	−33 000	−57 000	−30 000	−36 000
Financial Income	81 000	13 385 000	59 000	65 000
Financial Costs	0	0	29 000	29 000
Financial Balance	81 000	13 385 000	30 000	36 000
Dividends	0	0	0	0
Net Income	38 000	13 328 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 643 000	3 834 000	3 390 000	3 390 000
Total Fixed Assets	6 643 000	3 834 000	3 390 000	3 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	10 024 000	0	0
Total Current Assets	101 000	10 072 000	59 000	65 000
Total Assets	6 744 000	13 906 000	3 449 000	3 455 000
Total Equity	6 691 000	6 691 000	1 970 000	1 970 000
Short-Term Group Debt	49 000	0	5 000	0
Total Long-Term Debt	0	0	1 474 000	1 485 000
Creditors	0	211 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	54 000	7 216 000	5 000	0
Total Equity and Debt	6 744 000	13 906 000	3 449 000	3 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,57 %	199,19 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0,75	0,75
Operating Profit Margin	-	-	-	-
Current Ratio	1,87	1,4	11,8	-
Quick Ratio	1,87	1,4	11,8	-
Equity Ratio	0,99	0,48	0,57	0,57
Gross Profit Margin	-	-	-	-