AARDAL BYGG AS

7603 LEVANGER

Finances

Return on Equity

17,64 %

Current Ratio

3,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 199 000	3 198 000	2 043 000	1 789 000
Net Income	632 000	668 000	146 000	310 000
Total Assets	4 121 000	3 554 000	2 545 000	4 124 000
Total Equity	3 582 000	2 950 000	2 282 000	2 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 199 000	3 198 000	2 043 000	1 789 000
Expenditure	3 453 000	2 341 000	1 815 000	1 366 000
Operating Profit	746 000	856 000	229 000	423 000
Financial Income	66 000	0	0	47 000
Financial Costs	1 000	0	42 000	73 000
Financial Balance	65 000	0	−42 000	−26 000
Earnings Before Tax	810 000	856 000	187 000	397 000
Tax	178 000	188 000	41 000	87 000
Net Income	632 000	668 000	146 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 354 000	1 928 000	1 948 000	3 479 000
Total Current Assets	1 766 000	1 626 000	597 000	645 000
Total Assets	4 121 000	3 554 000	2 545 000	4 124 000
Total Retained Equity	3 480 000	2 848 000	2 181 000	2 035 000
Total Equity	3 582 000	2 950 000	2 282 000	2 137 000
Total Long-Term Debt	0	0	0	1 667 000
Total Current Debt	539 000	604 000	263 000	321 000
Total Equity and Debt	4 121 000	3 554 000	2 545 000	4 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 199 000	3 198 000	2 043 000	1 739 000
Other Income	0	0	0	50 000
Revenue	4 199 000	3 198 000	2 043 000	1 789 000
Cost of Goods Sold	974 000	361 000	518 000	215 000
Salary Costs	1 967 000	1 646 000	1 029 000	895 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 453 000	2 341 000	1 815 000	1 366 000
Operating Profit	746 000	856 000	229 000	423 000
Financial Income	66 000	0	0	47 000
Financial Costs	1 000	0	42 000	73 000
Financial Balance	65 000	0	−42 000	−26 000
Dividends	0	0	0	0
Net Income	632 000	668 000	146 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 351 000	1 924 000	1 943 000	3 473 000
Total Fixed Assets	2 354 000	1 928 000	1 948 000	3 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 706 000	1 514 000	544 000	419 000
Total Current Assets	1 766 000	1 626 000	597 000	645 000
Total Assets	4 121 000	3 554 000	2 545 000	4 124 000
Total Equity	3 582 000	2 950 000	2 282 000	2 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 667 000
Creditors	43 000	25 000	41 000	16 000
Unpaid Taxes	201 000	224 000	98 000	125 000
Dividends	0	0	0	0
Other Current Debt	117 000	167 000	83 000	96 000
Total Current Debt	539 000	604 000	263 000	321 000
Total Equity and Debt	4 121 000	3 554 000	2 545 000	4 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,64 %	22,64 %	6,4 %	14,51 %
Debt-to-Equity Ratio	0	0	0	0,78
Operating Profit Margin	17,77 %	26,77 %	11,21 %	23,64 %
Current Ratio	3,28	2,69	2,27	2,01
Quick Ratio	3,28	2,69	2,27	2,01
Equity Ratio	0,87	0,83	0,9	0,52
Gross Profit Margin	76,8 %	88,71 %	74,65 %	87,98 %