BJØRKAVÅG AS

6052 GISKE

Finances

Return on Equity

11,66 %

Current Ratio

0,55

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 394 000	4 325 000	4 523 000	4 554 000
Net Income	2 330 000	3 106 000	2 798 000	9 929 000
Total Assets	29 468 000	23 658 000	23 398 000	24 593 000
Total Equity	19 985 000	20 405 000	20 499 000	20 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 394 000	4 325 000	4 523 000	4 554 000
Expenditure	3 298 000	3 023 000	2 934 000	2 713 000
Operating Profit	1 095 000	1 301 000	1 590 000	1 841 000
Financial Income	1 657 000	2 074 000	1 624 000	8 509 000
Financial Costs	156 000	−38 000	43 000	2 000
Financial Balance	1 501 000	2 112 000	1 581 000	8 507 000
Earnings Before Tax	2 595 000	3 413 000	3 170 000	10 349 000
Tax	265 000	307 000	372 000	420 000
Net Income	2 330 000	3 106 000	2 798 000	9 929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 876 000	17 886 000	20 109 000	17 623 000
Total Current Assets	3 593 000	5 772 000	3 289 000	6 970 000
Total Assets	29 468 000	23 658 000	23 398 000	24 593 000
Total Retained Equity	19 885 000	20 305 000	20 399 000	20 200 000
Total Equity	19 985 000	20 405 000	20 499 000	20 300 000
Total Long-Term Debt	3 000 000	0	1 000	3 000
Total Current Debt	6 484 000	3 253 000	2 898 000	4 290 000
Total Equity and Debt	29 468 000	23 658 000	23 398 000	24 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 394 000	4 315 000	4 173 000	4 357 000
Other Income	0	9 000	351 000	197 000
Revenue	4 394 000	4 325 000	4 523 000	4 554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 044 000	2 825 000	2 741 000	2 249 000
Depreciation	0	6 000	8 000	21 000
Impairment	0	0	0	0
Expenditure	3 298 000	3 023 000	2 934 000	2 713 000
Operating Profit	1 095 000	1 301 000	1 590 000	1 841 000
Financial Income	1 657 000	2 074 000	1 624 000	8 509 000
Financial Costs	156 000	−38 000	43 000	2 000
Financial Balance	1 501 000	2 112 000	1 581 000	8 507 000
Dividends	2 750 000	3 200 000	2 600 000	3 500 000
Net Income	2 330 000	3 106 000	2 798 000	9 929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	14 000
Total Tangible Assets	0	0	6 000	14 000
Total Fiancial Fixed Assets	25 876 000	17 886 000	20 103 000	17 609 000
Total Fixed Assets	25 876 000	17 886 000	20 109 000	17 623 000
Stock	0	0	0	0
Total Investments	0	0	595 000	317 000
Cash, Bank	2 273 000	4 161 000	2 396 000	6 152 000
Total Current Assets	3 593 000	5 772 000	3 289 000	6 970 000
Total Assets	29 468 000	23 658 000	23 398 000	24 593 000
Total Equity	19 985 000	20 405 000	20 499 000	20 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000 000	0	1 000	3 000
Creditors	170 000	70 000	174 000	45 000
Unpaid Taxes	370 000	355 000	373 000	438 000
Dividends	2 750 000	3 200 000	2 600 000	3 500 000
Other Current Debt	4 178 000	1 320 000	1 377 000	883 000
Total Current Debt	6 484 000	3 253 000	2 898 000	4 290 000
Total Equity and Debt	29 468 000	23 658 000	23 398 000	24 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,66 %	15,22 %	13,65 %	48,91 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	24,92 %	30,08 %	35,15 %	40,43 %
Current Ratio	0,55	1,77	1,13	1,62
Quick Ratio	0,55	1,77	1,13	1,62
Equity Ratio	0,68	0,86	0,88	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %