FINNBERGÅSEN EIENDOM AS

0556 OSLO

Finances

Return on Equity

27,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	854 000	822 000	1 350 000
Net Income	4 045 000	3 013 000	1 693 000	1 160 000
Total Assets	15 879 000	11 462 000	9 154 000	14 122 000
Total Equity	14 804 000	11 245 000	8 144 000	6 438 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	854 000	822 000	1 350 000
Expenditure	1 583 000	1 330 000	1 224 000	1 351 000
Operating Profit	−834 000	−476 000	−402 000	−1 000
Financial Income	4 886 000	4 041 000	232 000	75 000
Financial Costs	8 000	67 000	230 000	283 000
Financial Balance	4 878 000	3 974 000	2 000	−208 000
Earnings Before Tax	4 045 000	3 498 000	−400 000	−210 000
Tax	0	485 000	0	0
Net Income	4 045 000	3 013 000	1 693 000	1 160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 105 000	5 105 000	8 634 000	10 321 000
Total Current Assets	10 774 000	6 357 000	520 000	3 801 000
Total Assets	15 879 000	11 462 000	9 154 000	14 122 000
Total Retained Equity	10 416 000	0	4 609 000	2 903 000
Total Equity	14 804 000	11 245 000	8 144 000	6 438 000
Total Long-Term Debt	1 074 000	217 000	1 010 000	7 379 000
Total Current Debt	0	0	0	306 000
Total Equity and Debt	15 879 000	11 462 000	9 154 000	14 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	749 000	854 000	822 000	1 350 000
Other Income	0	0	0	0
Revenue	749 000	854 000	822 000	1 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	371 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 583 000	1 330 000	1 224 000	1 351 000
Operating Profit	−834 000	−476 000	−402 000	−1 000
Financial Income	4 886 000	4 041 000	232 000	75 000
Financial Costs	8 000	67 000	230 000	283 000
Financial Balance	4 878 000	3 974 000	2 000	−208 000
Dividends	0	0	0	0
Net Income	4 045 000	3 013 000	1 693 000	1 160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 251 000	4 251 000	7 780 000	10 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 251 000	4 251 000	7 780 000	10 321 000
Total Fiancial Fixed Assets	854 000	854 000	854 000	0
Total Fixed Assets	5 105 000	5 105 000	8 634 000	10 321 000
Stock	0	0	0	0
Total Investments	10 768 000	6 330 000	21 000	3 676 000
Cash, Bank	6 000	27 000	487 000	125 000
Total Current Assets	10 774 000	6 357 000	520 000	3 801 000
Total Assets	15 879 000	11 462 000	9 154 000	14 122 000
Total Equity	14 804 000	11 245 000	8 144 000	6 438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 074 000	217 000	1 010 000	7 379 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	306 000
Total Equity and Debt	15 879 000	11 462 000	9 154 000	14 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,32 %	26,79 %	20,79 %	18,02 %
Debt-to-Equity Ratio	0,07	0,02	0,12	1,15
Operating Profit Margin	−111,35 %	−55,74 %	−48,91 %	−0,07 %
Current Ratio	-	-	-	12,42
Quick Ratio	-	-	-	12,42
Equity Ratio	0,93	0,98	0,89	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %