company

NORPAG AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−4,6 %

Current Ratio

1,83

Debt-to-Equity Ratio

14,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 382 000	2 055 000	1 597 000	1 472 000
Net Income	−8 000	13 000	16 000	−16 000
Total Assets	2 897 000	2 945 000	2 808 000	2 770 000
Total Equity	174 000	183 000	170 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 382 000	2 055 000	1 597 000	1 472 000
Expenditure	2 389 000	2 042 000	1 579 000	1 488 000
Operating Profit	−7 000	13 000	18 000	−16 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Earnings Before Tax	−8 000	13 000	16 000	−16 000
Tax	0	0	0	0
Net Income	−8 000	13 000	16 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 537 000	2 537 000	2 537 000	2 537 000
Total Current Assets	360 000	408 000	271 000	233 000
Total Assets	2 897 000	2 945 000	2 808 000	2 770 000
Total Retained Equity	70 000	78 000	65 000	50 000
Total Equity	174 000	183 000	170 000	154 000
Total Long-Term Debt	2 525 000	2 525 000	2 525 000	2 525 000
Total Current Debt	197 000	238 000	113 000	91 000
Total Equity and Debt	2 897 000	2 945 000	2 808 000	2 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 382 000	2 055 000	1 597 000	1 472 000
Other Income	0	0	0	0
Revenue	2 382 000	2 055 000	1 597 000	1 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 701 000	1 634 000	1 200 000	1 139 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 389 000	2 042 000	1 579 000	1 488 000
Operating Profit	−7 000	13 000	18 000	−16 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−8 000	13 000	16 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 537 000	2 537 000	2 537 000	2 537 000
Total Fixed Assets	2 537 000	2 537 000	2 537 000	2 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	401 000	113 000	80 000
Total Current Assets	360 000	408 000	271 000	233 000
Total Assets	2 897 000	2 945 000	2 808 000	2 770 000
Total Equity	174 000	183 000	170 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 525 000	2 525 000	2 525 000	2 525 000
Creditors	8 000	19 000	2 000	3 000
Unpaid Taxes	136 000	199 000	96 000	87 000
Dividends	0	0	0	0
Other Current Debt	53 000	19 000	15 000	1 000
Total Current Debt	197 000	238 000	113 000	91 000
Total Equity and Debt	2 897 000	2 945 000	2 808 000	2 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,6 %	7,1 %	9,41 %	−10,39 %
Debt-to-Equity Ratio	14,51	13,8	14,85	16,4
Operating Profit Margin	−0,29 %	0,63 %	1,13 %	−1,09 %
Current Ratio	1,83	1,71	2,4	2,56
Quick Ratio	1,83	1,71	2,4	2,56
Equity Ratio	0,06	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English