DOLVIKEN EIENDOM AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

3,29 %

Current Ratio

20,56

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	677 000	609 000	684 000
Net Income	266 000	471 000	339 000	308 000
Total Assets	11 373 000	11 282 000	11 017 000	10 903 000
Total Equity	8 076 000	7 810 000	7 339 000	7 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	677 000	609 000	684 000
Expenditure	285 000	84 000	118 000	164 000
Operating Profit	410 000	593 000	490 000	520 000
Financial Income	8 000	1 000	2 000	4 000
Financial Costs	152 000	123 000	154 000	217 000
Financial Balance	−144 000	−122 000	−152 000	−213 000
Earnings Before Tax	266 000	471 000	339 000	308 000
Tax	0	0	0	0
Net Income	266 000	471 000	339 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 057 000	10 057 000	10 057 000	10 057 000
Total Current Assets	1 316 000	1 225 000	960 000	846 000
Total Assets	11 373 000	11 282 000	11 017 000	10 903 000
Total Retained Equity	−58 000	−324 000	−795 000	−1 134 000
Total Equity	8 076 000	7 810 000	7 339 000	7 000 000
Total Long-Term Debt	3 233 000	3 433 000	3 633 000	3 833 000
Total Current Debt	64 000	38 000	44 000	70 000
Total Equity and Debt	11 373 000	11 282 000	11 017 000	10 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	99 000	31 000	106 000
Other Income	578 000	578 000	578 000	578 000
Revenue	694 000	677 000	609 000	684 000
Cost of Goods Sold	0	0	0	0
Salary Costs	153 000	0	−2 000	106 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	285 000	84 000	118 000	164 000
Operating Profit	410 000	593 000	490 000	520 000
Financial Income	8 000	1 000	2 000	4 000
Financial Costs	152 000	123 000	154 000	217 000
Financial Balance	−144 000	−122 000	−152 000	−213 000
Dividends	0	0	0	0
Net Income	266 000	471 000	339 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 057 000	10 057 000	10 057 000	10 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 057 000	10 057 000	10 057 000	10 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 057 000	10 057 000	10 057 000	10 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 316 000	1 223 000	958 000	818 000
Total Current Assets	1 316 000	1 225 000	960 000	846 000
Total Assets	11 373 000	11 282 000	11 017 000	10 903 000
Total Equity	8 076 000	7 810 000	7 339 000	7 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 233 000	3 433 000	3 633 000	3 833 000
Creditors	13 000	0	8 000	0
Unpaid Taxes	42 000	20 000	5 000	25 000
Dividends	0	0	0	0
Other Current Debt	9 000	18 000	31 000	45 000
Total Current Debt	64 000	38 000	44 000	70 000
Total Equity and Debt	11 373 000	11 282 000	11 017 000	10 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,29 %	6,03 %	4,62 %	4,4 %
Debt-to-Equity Ratio	0,4	0,44	0,5	0,55
Operating Profit Margin	59,08 %	87,59 %	80,46 %	76,02 %
Current Ratio	20,56	32,24	21,82	12,09
Quick Ratio	20,56	32,24	21,82	12,09
Equity Ratio	0,71	0,69	0,67	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %