company

SALTNESSAND UTBYGGING AS

7011 TRONDHEIM

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

220 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 390 000	77 175 000	0	0
Net Income	1 991 000	6 000	3 000	−4 000
Total Assets	27 605 000	98 170 000	13 750 000	2 050 000
Total Equity	905 000	−1 087 000	−1 093 000	−1 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 390 000	77 175 000	0	0
Expenditure	29 180 000	77 175 000	0	0
Operating Profit	2 211 000	0	0	0
Financial Income	6 000	6 000	3 000	0
Financial Costs	0	0	0	5 000
Financial Balance	6 000	6 000	3 000	−5 000
Earnings Before Tax	2 217 000	6 000	3 000	−4 000
Tax	226 000	0	0	0
Net Income	1 991 000	6 000	3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 586 000	7 454 000	29 000	0
Total Current Assets	13 018 000	90 716 000	13 721 000	2 050 000
Total Assets	27 605 000	98 170 000	13 750 000	2 050 000
Total Retained Equity	805 000	−1 187 000	−1 193 000	−1 196 000
Total Equity	905 000	−1 087 000	−1 093 000	−1 096 000
Total Long-Term Debt	614 000	192 000	14 346 000	1 938 000
Total Current Debt	26 086 000	99 065 000	496 000	1 208 000
Total Equity and Debt	27 605 000	98 170 000	13 750 000	2 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	0	0	0
Other Income	31 263 000	77 175 000	0	0
Revenue	31 390 000	77 175 000	0	0
Cost of Goods Sold	29 178 000	77 175 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 180 000	77 175 000	0	0
Operating Profit	2 211 000	0	0	0
Financial Income	6 000	6 000	3 000	0
Financial Costs	0	0	0	5 000
Financial Balance	6 000	6 000	3 000	−5 000
Dividends	0	0	0	0
Net Income	1 991 000	6 000	3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 586 000	7 454 000	29 000	0
Total Fixed Assets	14 586 000	7 454 000	29 000	0
Stock	12 923 000	77 175 000	13 666 000	1 977 000
Total Investments	0	0	0	0
Cash, Bank	70 000	13 466 000	55 000	46 000
Total Current Assets	13 018 000	90 716 000	13 721 000	2 050 000
Total Assets	27 605 000	98 170 000	13 750 000	2 050 000
Total Equity	905 000	−1 087 000	−1 093 000	−1 096 000
Short-Term Group Debt	0	15 000	0	0
Total Long-Term Debt	614 000	192 000	14 346 000	1 938 000
Creditors	1 213 000	18 478 000	77 000	260 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 957 000	1 296 000	419 000	948 000
Total Current Debt	26 086 000	99 065 000	496 000	1 208 000
Total Equity and Debt	27 605 000	98 170 000	13 750 000	2 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220 %	−0,55 %	−0,27 %	0,36 %
Debt-to-Equity Ratio	0,68	−0,18	−13,13	−1,77
Operating Profit Margin	7,04 %	0 %	-	-
Current Ratio	0,5	0,92	27,66	1,7
Quick Ratio	0,99	4,14	−1,04	−2,67
Equity Ratio	0,03	−0,01	−0,08	−0,53
Gross Profit Margin	7,05 %	0 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English