company

SAMEIET OSLOVEIEN 6

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

13,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 102 000	1 057 000	646 000	614 000
Net Income	23 000	350 000	56 000	−192 000
Total Assets	557 000	959 000	515 000	149 000
Total Equity	515 000	492 000	142 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 102 000	1 057 000	646 000	614 000
Expenditure	−1 094 000	−699 000	−583 000	−808 000
Operating Profit	8 000	359 000	62 000	−194 000
Financial Income	15 000	0	0	2 000
Financial Costs	0	−9 000	−6 000	0
Financial Balance	15 000	9 000	6 000	2 000
Earnings Before Tax	23 000	350 000	56 000	−192 000
Tax	0	0	0	0
Net Income	23 000	350 000	56 000	−192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	557 000	959 000	515 000	149 000
Total Assets	557 000	959 000	515 000	149 000
Total Retained Equity	515 000	492 000	142 000	86 000
Total Equity	515 000	492 000	142 000	86 000
Total Long-Term Debt	0	0	350 000	0
Total Current Debt	42 000	467 000	22 000	63 000
Total Equity and Debt	557 000	959 000	515 000	149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 102 000	1 057 000	646 000	614 000
Revenue	1 102 000	1 057 000	646 000	614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−16 000	−16 000	−16 000	−16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 094 000	−699 000	−583 000	−808 000
Operating Profit	8 000	359 000	62 000	−194 000
Financial Income	15 000	0	0	2 000
Financial Costs	0	−9 000	−6 000	0
Financial Balance	15 000	9 000	6 000	2 000
Dividends	0	0	0	0
Net Income	23 000	350 000	56 000	−192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	959 000	515 000	149 000
Total Current Assets	557 000	959 000	515 000	149 000
Total Assets	557 000	959 000	515 000	149 000
Total Equity	515 000	492 000	142 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	350 000	0
Creditors	39 000	56 000	8 000	49 000
Unpaid Taxes	0	7 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	3 000	403 000	7 000	14 000
Total Current Debt	42 000	467 000	22 000	63 000
Total Equity and Debt	557 000	959 000	515 000	149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	71,14 %	39,44 %	−223,26 %
Debt-to-Equity Ratio	0	0	2,46	0
Operating Profit Margin	0,73 %	33,96 %	9,6 %	−31,6 %
Current Ratio	13,26	2,05	23,41	2,37
Quick Ratio	13,26	2,05	23,41	2,37
Equity Ratio	0,92	0,51	0,28	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English