OPPLÆRINGSKONTORET BTV

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

178,04 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 482 000	4 424 000	3 724 000	3 059 000
Net Income	1 905 000	2 397 000	1 809 000	918 000
Total Assets	3 352 000	3 623 000	2 937 000	1 917 000
Total Equity	1 070 000	1 065 000	869 000	756 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 482 000	4 424 000	3 724 000	3 059 000
Expenditure	2 612 000	2 060 000	1 933 000	2 159 000
Operating Profit	1 870 000	2 364 000	1 792 000	900 000
Financial Income	35 000	33 000	18 000	18 000
Financial Costs	0	0	0	1 000
Financial Balance	35 000	33 000	18 000	17 000
Earnings Before Tax	1 905 000	2 397 000	1 809 000	918 000
Tax	0	0	0	0
Net Income	1 905 000	2 397 000	1 809 000	918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 352 000	3 623 000	2 937 000	1 917 000
Total Assets	3 352 000	3 623 000	2 937 000	1 917 000
Total Retained Equity	1 043 000	1 038 000	842 000	729 000
Total Equity	1 070 000	1 065 000	869 000	756 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 282 000	2 558 000	2 068 000	1 161 000
Total Equity and Debt	3 352 000	3 623 000	2 937 000	1 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 144 000	4 135 000	3 391 000	2 693 000
Other Income	338 000	289 000	333 000	366 000
Revenue	4 482 000	4 424 000	3 724 000	3 059 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 179 000	998 000	863 000	811 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 612 000	2 060 000	1 933 000	2 159 000
Operating Profit	1 870 000	2 364 000	1 792 000	900 000
Financial Income	35 000	33 000	18 000	18 000
Financial Costs	0	0	0	1 000
Financial Balance	35 000	33 000	18 000	17 000
Dividends	1 900 000	2 201 000	1 697 000	900 000
Net Income	1 905 000	2 397 000	1 809 000	918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 148 000	3 506 000	2 836 000	1 730 000
Total Current Assets	3 352 000	3 623 000	2 937 000	1 917 000
Total Assets	3 352 000	3 623 000	2 937 000	1 917 000
Total Equity	1 070 000	1 065 000	869 000	756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	119 000	95 000	10 000
Unpaid Taxes	72 000	69 000	57 000	53 000
Dividends	1 900 000	2 201 000	1 697 000	900 000
Other Current Debt	2 044 000	2 370 000	1 916 000	1 098 000
Total Current Debt	2 282 000	2 558 000	2 068 000	1 161 000
Total Equity and Debt	3 352 000	3 623 000	2 937 000	1 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	178,04 %	225,07 %	208,17 %	121,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,72 %	53,44 %	48,12 %	29,42 %
Current Ratio	1,47	1,42	1,42	1,65
Quick Ratio	1,47	1,42	1,42	1,65
Equity Ratio	0,32	0,29	0,3	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %