SK MONTASJE AS

3227 SANDEFJORD

Finances

Share Ownership

Return on Equity

93,77 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 651 000	1 843 000	990 000	830 000
Net Income	271 000	307 000	98 000	34 000
Total Assets	820 000	707 000	311 000	202 000
Total Equity	289 000	218 000	112 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 651 000	1 843 000	990 000	830 000
Expenditure	1 303 000	1 450 000	889 000	796 000
Operating Profit	348 000	393 000	102 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	348 000	393 000	102 000	34 000
Tax	77 000	87 000	4 000	0
Net Income	271 000	307 000	98 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	93 000	1 000	11 000
Total Current Assets	747 000	614 000	310 000	191 000
Total Assets	820 000	707 000	311 000	202 000
Total Retained Equity	189 000	118 000	12 000	−26 000
Total Equity	289 000	218 000	112 000	74 000
Total Long-Term Debt	16 000	21 000	0	0
Total Current Debt	515 000	467 000	199 000	128 000
Total Equity and Debt	820 000	707 000	311 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 665 000	1 702 000	1 013 000	808 000
Other Income	−14 000	141 000	−23 000	23 000
Revenue	1 651 000	1 843 000	990 000	830 000
Cost of Goods Sold	413 000	628 000	88 000	17 000
Salary Costs	520 000	502 000	489 000	500 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 303 000	1 450 000	889 000	796 000
Operating Profit	348 000	393 000	102 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	200 000	60 000	0
Net Income	271 000	307 000	98 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	73 000	93 000	1 000	11 000
Total Fixed Assets	73 000	93 000	1 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	597 000	525 000	237 000	146 000
Total Current Assets	747 000	614 000	310 000	191 000
Total Assets	820 000	707 000	311 000	202 000
Total Equity	289 000	218 000	112 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	21 000	0	0
Creditors	32 000	24 000	22 000	13 000
Unpaid Taxes	81 000	114 000	69 000	71 000
Dividends	200 000	200 000	60 000	0
Other Current Debt	320 000	265 000	105 000	45 000
Total Current Debt	515 000	467 000	199 000	128 000
Total Equity and Debt	820 000	707 000	311 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,77 %	140,83 %	87,5 %	45,95 %
Debt-to-Equity Ratio	0,06	0,1	0	0
Operating Profit Margin	21,08 %	21,32 %	10,3 %	4,1 %
Current Ratio	1,45	1,31	1,56	1,49
Quick Ratio	1,45	1,31	1,56	1,49
Equity Ratio	0,35	0,31	0,36	0,37
Gross Profit Margin	74,98 %	65,93 %	91,11 %	97,95 %