ÅSBERG GARD AS

3870 FYRESDAL

Finances

Share Ownership

Return on Equity

12,36 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	971 000	666 000	524 000	379 000
Net Income	33 000	77 000	20 000	−7 000
Total Assets	1 565 000	1 137 000	274 000	193 000
Total Equity	267 000	234 000	157 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	971 000	666 000	524 000	379 000
Expenditure	923 000	563 000	495 000	382 000
Operating Profit	47 000	102 000	29 000	−2 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	5 000	5 000
Financial Balance	−4 000	−4 000	−5 000	−5 000
Earnings Before Tax	43 000	99 000	24 000	−7 000
Tax	10 000	22 000	4 000	0
Net Income	33 000	77 000	20 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 519 000	1 023 000	206 000	122 000
Total Current Assets	46 000	114 000	68 000	70 000
Total Assets	1 565 000	1 137 000	274 000	193 000
Total Retained Equity	165 000	132 000	55 000	35 000
Total Equity	267 000	234 000	157 000	137 000
Total Long-Term Debt	0	3 000	1 000	0
Total Current Debt	1 298 000	900 000	115 000	55 000
Total Equity and Debt	1 565 000	1 137 000	274 000	193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	875 000	574 000	544 000	343 000
Other Income	96 000	92 000	−20 000	36 000
Revenue	971 000	666 000	524 000	379 000
Cost of Goods Sold	90 000	71 000	39 000	0
Salary Costs	331 000	3 000	22 000	1 000
Depreciation	43 000	33 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	923 000	563 000	495 000	382 000
Operating Profit	47 000	102 000	29 000	−2 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	5 000	5 000
Financial Balance	−4 000	−4 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	33 000	77 000	20 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 418 000	880 000	110 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	143 000	96 000	122 000
Total Tangible Assets	1 519 000	1 023 000	206 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 519 000	1 023 000	206 000	122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	0	6 000	0
Total Current Assets	46 000	114 000	68 000	70 000
Total Assets	1 565 000	1 137 000	274 000	193 000
Total Equity	267 000	234 000	157 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	1 000	0
Creditors	51 000	41 000	32 000	6 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 233 000	838 000	80 000	48 000
Total Current Debt	1 298 000	900 000	115 000	55 000
Total Equity and Debt	1 565 000	1 137 000	274 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,36 %	32,91 %	12,74 %	−5,11 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	4,84 %	15,32 %	5,53 %	−0,53 %
Current Ratio	0,04	0,13	0,59	1,27
Quick Ratio	0,04	0,13	0,59	1,27
Equity Ratio	0,17	0,21	0,57	0,71
Gross Profit Margin	90,73 %	89,34 %	92,56 %	100 %