ELEKTRIKER'N EIENDOM AS

2390 MOELV

Finances

Share Ownership

Return on Equity

300,88 %

Current Ratio

0,48

Debt-to-Equity Ratio

15,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Net Income	343 000	368 000	353 000	365 000
Total Assets	2 529 000	3 215 000	3 253 000	3 315 000
Total Equity	114 000	646 000	778 000	925 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Expenditure	210 000	193 000	196 000	172 000
Operating Profit	509 000	526 000	524 000	548 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	74 000	58 000	75 000	83 000
Financial Balance	−70 000	−55 000	−72 000	−80 000
Earnings Before Tax	440 000	471 000	453 000	469 000
Tax	97 000	104 000	100 000	103 000
Net Income	343 000	368 000	353 000	365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 205 000	2 328 000	2 454 000	2 577 000
Total Current Assets	323 000	887 000	799 000	738 000
Total Assets	2 529 000	3 215 000	3 253 000	3 315 000
Total Retained Equity	14 000	546 000	678 000	825 000
Total Equity	114 000	646 000	778 000	925 000
Total Long-Term Debt	1 738 000	1 897 000	2 056 000	2 215 000
Total Current Debt	677 000	672 000	418 000	174 000
Total Equity and Debt	2 529 000	3 215 000	3 253 000	3 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	720 000	720 000
Revenue	720 000	720 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	141 000	141 000	141 000
Impairment	0	0	0	0
Expenditure	210 000	193 000	196 000	172 000
Operating Profit	509 000	526 000	524 000	548 000
Financial Income	4 000	3 000	3 000	3 000
Financial Costs	74 000	58 000	75 000	83 000
Financial Balance	−70 000	−55 000	−72 000	−80 000
Dividends	875 000	500 000	250 000	0
Net Income	343 000	368 000	353 000	365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	131 000	115 000	98 000
Real Eastate	2 056 000	2 197 000	2 338 000	2 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 056 000	2 197 000	2 338 000	2 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 205 000	2 328 000	2 454 000	2 577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	868 000	783 000	323 000
Total Current Assets	323 000	887 000	799 000	738 000
Total Assets	2 529 000	3 215 000	3 253 000	3 315 000
Total Equity	114 000	646 000	778 000	925 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 738 000	1 897 000	2 056 000	2 215 000
Creditors	25 000	18 000	16 000	17 000
Unpaid Taxes	28 000	30 000	30 000	30 000
Dividends	875 000	500 000	250 000	0
Other Current Debt	7 000	5 000	5 000	7 000
Total Current Debt	677 000	672 000	418 000	174 000
Total Equity and Debt	2 529 000	3 215 000	3 253 000	3 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	300,88 %	56,97 %	45,37 %	39,46 %
Debt-to-Equity Ratio	15,25	2,94	2,64	2,39
Operating Profit Margin	70,69 %	73,06 %	72,78 %	76,11 %
Current Ratio	0,48	1,32	1,91	4,24
Quick Ratio	0,48	1,32	1,91	4,24
Equity Ratio	0,05	0,2	0,24	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %