LEGAL INSURANCE GROUP AS

0164 OSLO

Finances

Share Ownership

Return on Equity

−137,07 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 610 000	5 793 000	4 698 000	4 947 000
Net Income	−917 000	1 516 000	770 000	1 401 000
Total Assets	1 204 000	3 699 000	2 608 000	2 862 000
Total Equity	669 000	1 586 000	1 271 000	1 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 610 000	5 793 000	4 698 000	4 947 000
Expenditure	3 522 000	3 765 000	3 672 000	3 081 000
Operating Profit	−912 000	2 028 000	1 026 000	1 866 000
Financial Income	2 000	1 000	12 000	14 000
Financial Costs	6 000	0	2 000	1 000
Financial Balance	−4 000	1 000	10 000	13 000
Earnings Before Tax	−917 000	2 029 000	1 036 000	1 879 000
Tax	0	513 000	266 000	478 000
Net Income	−917 000	1 516 000	770 000	1 401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	617 000	36 000	52 000	76 000
Total Current Assets	587 000	3 663 000	2 556 000	2 787 000
Total Assets	1 204 000	3 699 000	2 608 000	2 862 000
Total Retained Equity	−335 000	−23 000	−339 000	−609 000
Total Equity	669 000	1 586 000	1 271 000	1 001 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	2 112 000	1 337 000	1 862 000
Total Equity and Debt	1 204 000	3 699 000	2 608 000	2 862 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	126 000	0	0
Other Income	2 610 000	5 667 000	4 698 000	4 947 000
Revenue	2 610 000	5 793 000	4 698 000	4 947 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	1 588 000	2 182 000	2 308 000	2 151 000
Depreciation	16 000	16 000	23 000	30 000
Impairment	0	0	0	0
Expenditure	3 522 000	3 765 000	3 672 000	3 081 000
Operating Profit	−912 000	2 028 000	1 026 000	1 866 000
Financial Income	2 000	1 000	12 000	14 000
Financial Costs	6 000	0	2 000	1 000
Financial Balance	−4 000	1 000	10 000	13 000
Dividends	0	1 200 000	500 000	940 000
Net Income	−917 000	1 516 000	770 000	1 401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	597 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	36 000	52 000	76 000
Total Tangible Assets	20 000	36 000	52 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	617 000	36 000	52 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	3 000 000	2 004 000	1 812 000
Total Current Assets	587 000	3 663 000	2 556 000	2 787 000
Total Assets	1 204 000	3 699 000	2 608 000	2 862 000
Total Equity	669 000	1 586 000	1 271 000	1 001 000
Short-Term Group Debt	302 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	145 000	92 000	95 000
Unpaid Taxes	114 000	117 000	190 000	161 000
Dividends	0	1 200 000	500 000	940 000
Other Current Debt	99 000	138 000	290 000	188 000
Total Current Debt	534 000	2 112 000	1 337 000	1 862 000
Total Equity and Debt	1 204 000	3 699 000	2 608 000	2 862 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−137,07 %	95,59 %	60,58 %	139,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−34,94 %	35,01 %	21,84 %	37,72 %
Current Ratio	1,1	1,73	1,91	1,5
Quick Ratio	1,1	1,73	1,91	1,5
Equity Ratio	0,56	0,43	0,49	0,35
Gross Profit Margin	100 %	100 %	99,94 %	100 %