MOMENT EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

255,6 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 158 000	24 758 000	10 828 000	11 814 000
Net Income	3 834 000	10 746 000	2 926 000	2 923 000
Total Assets	11 261 000	21 831 000	8 519 000	8 726 000
Total Equity	1 500 000	1 506 000	1 510 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 158 000	24 758 000	10 828 000	11 814 000
Expenditure	8 249 000	10 982 000	7 074 000	8 070 000
Operating Profit	4 909 000	13 776 000	3 755 000	3 745 000
Financial Income	22 000	3 000	1 000	9 000
Financial Costs	5 000	0	0	1 000
Financial Balance	17 000	3 000	1 000	8 000
Earnings Before Tax	4 926 000	13 779 000	3 756 000	3 753 000
Tax	1 091 000	3 033 000	830 000	830 000
Net Income	3 834 000	10 746 000	2 926 000	2 923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	77 000	113 000	404 000
Total Current Assets	11 220 000	21 754 000	8 406 000	8 321 000
Total Assets	11 261 000	21 831 000	8 519 000	8 726 000
Total Retained Equity	0	6 000	10 000	4 000
Total Equity	1 500 000	1 506 000	1 510 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 761 000	20 325 000	7 009 000	8 622 000
Total Equity and Debt	11 261 000	21 831 000	8 519 000	8 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 158 000	24 758 000	10 828 000	11 814 000
Revenue	13 158 000	24 758 000	10 828 000	11 814 000
Cost of Goods Sold	821 000	615 000	1 104 000	478 000
Salary Costs	6 214 000	9 054 000	4 948 000	6 155 000
Depreciation	36 000	36 000	44 000	39 000
Impairment	0	0	0	0
Expenditure	8 249 000	10 982 000	7 074 000	8 070 000
Operating Profit	4 909 000	13 776 000	3 755 000	3 745 000
Financial Income	22 000	3 000	1 000	9 000
Financial Costs	5 000	0	0	1 000
Financial Balance	17 000	3 000	1 000	8 000
Dividends	3 840 000	10 750 000	2 920 000	2 920 000
Net Income	3 834 000	10 746 000	2 926 000	2 923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	77 000	113 000	112 000
Total Tangible Assets	41 000	77 000	113 000	112 000
Total Fiancial Fixed Assets	0	0	0	292 000
Total Fixed Assets	41 000	77 000	113 000	404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 772 000	9 976 000	1 903 000	824 000
Total Current Assets	11 220 000	21 754 000	8 406 000	8 321 000
Total Assets	11 261 000	21 831 000	8 519 000	8 726 000
Total Equity	1 500 000	1 506 000	1 510 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	126 000	213 000	73 000	183 000
Unpaid Taxes	3 516 000	1 084 000	638 000	898 000
Dividends	3 840 000	10 750 000	2 920 000	2 920 000
Other Current Debt	1 188 000	5 244 000	2 548 000	3 791 000
Total Current Debt	9 761 000	20 325 000	7 009 000	8 622 000
Total Equity and Debt	11 261 000	21 831 000	8 519 000	8 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	255,6 %	713,55 %	193,77 %	2 810,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,31 %	55,64 %	34,68 %	31,7 %
Current Ratio	1,15	1,07	1,2	0,97
Quick Ratio	1,15	1,07	1,2	0,97
Equity Ratio	0,13	0,07	0,18	0,01
Gross Profit Margin	93,76 %	97,52 %	89,8 %	95,95 %