LEIGLAND EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

35,3 %

Current Ratio

0,24

Debt-to-Equity Ratio

−4,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−203 000	−240 000	−109 000	−221 000
Total Assets	4 907 000	4 915 000	5 233 000	4 985 000
Total Equity	−575 000	−371 000	−132 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	47 000	24 000	96 000
Operating Profit	−42 000	−47 000	−24 000	−96 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	165 000	197 000	119 000	124 000
Financial Balance	−161 000	−193 000	−115 000	−124 000
Earnings Before Tax	−203 000	−240 000	−139 000	−221 000
Tax	0	0	−31 000	0
Net Income	−203 000	−240 000	−109 000	−221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 205 000	4 205 000	4 205 000	4 205 000
Total Current Assets	702 000	711 000	1 029 000	780 000
Total Assets	4 907 000	4 915 000	5 233 000	4 985 000
Total Retained Equity	−675 000	−471 000	−232 000	−123 000
Total Equity	−575 000	−371 000	−132 000	−23 000
Total Long-Term Debt	2 500 000	4 535 000	4 465 000	4 290 000
Total Current Debt	2 982 000	752 000	900 000	718 000
Total Equity and Debt	4 907 000	4 915 000	5 233 000	4 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	47 000	24 000	96 000
Operating Profit	−42 000	−47 000	−24 000	−96 000
Financial Income	4 000	4 000	4 000	0
Financial Costs	165 000	197 000	119 000	124 000
Financial Balance	−161 000	−193 000	−115 000	−124 000
Dividends	0	0	0	0
Net Income	−203 000	−240 000	−109 000	−221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 205 000	4 205 000	4 205 000	4 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 205 000	4 205 000	4 205 000	4 205 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 205 000	4 205 000	4 205 000	4 205 000
Stock	596 000	596 000	596 000	596 000
Total Investments	0	0	0	0
Cash, Bank	−5 000	17 000	35 000	4 000
Total Current Assets	702 000	711 000	1 029 000	780 000
Total Assets	4 907 000	4 915 000	5 233 000	4 985 000
Total Equity	−575 000	−371 000	−132 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	4 535 000	4 465 000	4 290 000
Creditors	480 000	480 000	508 000	529 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 502 000	272 000	222 000	17 000
Total Current Debt	2 982 000	752 000	900 000	718 000
Total Equity and Debt	4 907 000	4 915 000	5 233 000	4 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,3 %	64,69 %	82,58 %	960,87 %
Debt-to-Equity Ratio	−4,35	−12,22	−33,83	−186,52
Operating Profit Margin	-	-	-	-
Current Ratio	0,24	0,95	1,14	1,09
Quick Ratio	0,29	4,56	3,38	6,39
Equity Ratio	−0,12	−0,08	−0,03	−0
Gross Profit Margin	-	-	-	-