SAMEIET SANDVED B1

4017 STAVANGER

Finances

Share Ownership

Return on Equity

5,1 %

Current Ratio

86,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 000	274 000	278 000	276 000
Net Income	35 000	26 000	51 000	16 000
Total Assets	694 000	662 000	647 000	592 000
Total Equity	686 000	651 000	624 000	573 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 000	274 000	278 000	276 000
Expenditure	248 000	248 000	229 000	266 000
Operating Profit	28 000	26 000	49 000	9 000
Financial Income	7 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	2 000	7 000
Earnings Before Tax	28 000	26 000	49 000	9 000
Tax	0	0	0	0
Net Income	35 000	26 000	51 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	694 000	662 000	647 000	592 000
Total Assets	694 000	662 000	647 000	592 000
Total Retained Equity	686 000	651 000	624 000	573 000
Total Equity	686 000	651 000	624 000	573 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	11 000	23 000	19 000
Total Equity and Debt	694 000	662 000	647 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	276 000	274 000	278 000	276 000
Revenue	276 000	274 000	278 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	0	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	248 000	229 000	266 000
Operating Profit	28 000	26 000	49 000	9 000
Financial Income	7 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	2 000	7 000
Dividends	0	0	0	0
Net Income	35 000	26 000	51 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	655 000	625 000	613 000	558 000
Total Current Assets	694 000	662 000	647 000	592 000
Total Assets	694 000	662 000	647 000	592 000
Total Equity	686 000	651 000	624 000	573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	8 000	14 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	9 000	12 000
Total Current Debt	8 000	11 000	23 000	19 000
Total Equity and Debt	694 000	662 000	647 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,1 %	3,99 %	8,17 %	2,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,14 %	9,49 %	17,63 %	3,26 %
Current Ratio	86,75	60,18	28,13	31,16
Quick Ratio	86,75	60,18	28,13	31,16
Equity Ratio	0,99	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %