company

ANDEBUVEIEN 63 AS

3142 VESTSKOGEN

Finances

Share Ownership

Return on Equity

2 328 %

Current Ratio

0,99

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	1 217 000	664 000	381 000
Net Income	−582 000	2 105 000	1 529 000	397 000
Total Assets	2 242 000	2 309 000	2 456 000	2 338 000
Total Equity	−25 000	2 208 000	1 983 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	1 217 000	664 000	381 000
Expenditure	602 000	826 000	395 000	297 000
Operating Profit	−263 000	391 000	268 000	84 000
Financial Income	0	1 800 000	1 320 000	534 000
Financial Costs	319 000	0	0	207 000
Financial Balance	−319 000	1 800 000	1 320 000	327 000
Earnings Before Tax	−582 000	2 191 000	1 588 000	411 000
Tax	0	86 000	59 000	14 000
Net Income	−582 000	2 105 000	1 529 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 659 000	1 659 000	1 659 000
Total Current Assets	2 242 000	649 000	797 000	679 000
Total Assets	2 242 000	2 309 000	2 456 000	2 338 000
Total Retained Equity	−59 000	2 108 000	1 883 000	1 154 000
Total Equity	−25 000	2 208 000	1 983 000	1 254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 266 000	101 000	473 000	1 085 000
Total Equity and Debt	2 242 000	2 309 000	2 456 000	2 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	339 000	1 217 000	664 000	381 000
Other Income	0	0	0	0
Revenue	339 000	1 217 000	664 000	381 000
Cost of Goods Sold	523 000	785 000	369 000	273 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	602 000	826 000	395 000	297 000
Operating Profit	−263 000	391 000	268 000	84 000
Financial Income	0	1 800 000	1 320 000	534 000
Financial Costs	319 000	0	0	207 000
Financial Balance	−319 000	1 800 000	1 320 000	327 000
Dividends	0	0	400 000	0
Net Income	−582 000	2 105 000	1 529 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 659 000	1 659 000	1 659 000
Total Fixed Assets	0	1 659 000	1 659 000	1 659 000
Stock	0	241 000	355 000	327 000
Total Investments	0	0	0	0
Cash, Bank	235 000	328 000	340 000	278 000
Total Current Assets	2 242 000	649 000	797 000	679 000
Total Assets	2 242 000	2 309 000	2 456 000	2 338 000
Total Equity	−25 000	2 208 000	1 983 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	0	0	48 000
Unpaid Taxes	0	0	11 000	0
Dividends	0	0	400 000	0
Other Current Debt	2 204 000	15 000	3 000	1 023 000
Total Current Debt	2 266 000	101 000	473 000	1 085 000
Total Equity and Debt	2 242 000	2 309 000	2 456 000	2 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 328 %	95,34 %	77,11 %	31,66 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−77,58 %	32,13 %	40,36 %	22,05 %
Current Ratio	0,99	6,43	1,68	0,63
Quick Ratio	0,99	−4,64	6,75	0,9
Equity Ratio	−0,01	0,96	0,81	0,54
Gross Profit Margin	−54,28 %	35,5 %	44,43 %	28,35 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English