AUTOSLETTA EIENDOM AS

7332 LØKKEN VERK

Finances

Share Ownership

Return on Equity

8,73 %

Current Ratio

7,37

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	758 000	750 000	726 000	381 000
Net Income	253 000	258 000	233 000	21 000
Total Assets	3 211 000	3 238 000	3 265 000	3 230 000
Total Equity	2 897 000	2 644 000	2 386 000	2 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	758 000	750 000	726 000	381 000
Expenditure	420 000	404 000	402 000	314 000
Operating Profit	338 000	346 000	323 000	67 000
Financial Income	0	0	0	0
Financial Costs	14 000	16 000	25 000	40 000
Financial Balance	−14 000	−16 000	−25 000	−40 000
Earnings Before Tax	324 000	330 000	299 000	27 000
Tax	71 000	73 000	66 000	6 000
Net Income	253 000	258 000	233 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 414 000	2 662 000	2 934 000	3 170 000
Total Current Assets	796 000	576 000	331 000	60 000
Total Assets	3 211 000	3 238 000	3 265 000	3 230 000
Total Retained Equity	1 402 000	1 149 000	892 000	658 000
Total Equity	2 897 000	2 644 000	2 386 000	2 153 000
Total Long-Term Debt	206 000	475 000	762 000	1 038 000
Total Current Debt	108 000	119 000	117 000	39 000
Total Equity and Debt	3 211 000	3 238 000	3 265 000	3 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	758 000	750 000	711 000	0
Other Income	0	0	14 000	381 000
Revenue	758 000	750 000	726 000	381 000
Cost of Goods Sold	−7 000	35 000	14 000	0
Salary Costs	0	0	0	0
Depreciation	272 000	272 000	272 000	246 000
Impairment	0	0	0	0
Expenditure	420 000	404 000	402 000	314 000
Operating Profit	338 000	346 000	323 000	67 000
Financial Income	0	0	0	0
Financial Costs	14 000	16 000	25 000	40 000
Financial Balance	−14 000	−16 000	−25 000	−40 000
Dividends	0	0	0	0
Net Income	253 000	258 000	233 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	0	0	0
Real Eastate	2 390 000	2 662 000	2 934 000	3 170 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 390 000	2 662 000	2 934 000	3 170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 414 000	2 662 000	2 934 000	3 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	574 000	330 000	12 000
Total Current Assets	796 000	576 000	331 000	60 000
Total Assets	3 211 000	3 238 000	3 265 000	3 230 000
Total Equity	2 897 000	2 644 000	2 386 000	2 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	206 000	475 000	762 000	1 038 000
Creditors	8 000	16 000	27 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	108 000	119 000	117 000	39 000
Total Equity and Debt	3 211 000	3 238 000	3 265 000	3 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,73 %	9,76 %	9,77 %	0,98 %
Debt-to-Equity Ratio	0,07	0,18	0,32	0,48
Operating Profit Margin	44,59 %	46,13 %	44,49 %	17,59 %
Current Ratio	7,37	4,84	2,83	1,54
Quick Ratio	7,37	4,84	2,83	1,54
Equity Ratio	0,9	0,82	0,73	0,67
Gross Profit Margin	100,92 %	95,33 %	98,07 %	100 %