VINJE RØR EIGEDOM AS

3890 VINJE

Finances

Return on Equity

68,68 %

Current Ratio

4,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	4 288 000	976 000	347 000	281 000
Total Assets	7 260 000	3 961 000	3 372 000	3 540 000
Total Equity	6 243 000	2 855 000	2 629 000	2 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	231 000	123 000	152 000	238 000
Operating Profit	368 000	477 000	448 000	362 000
Financial Income	4 000 000	600 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000 000	600 000	1 000	0
Earnings Before Tax	4 368 000	1 077 000	449 000	362 000
Tax	80 000	101 000	102 000	81 000
Net Income	4 288 000	976 000	347 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 266 000	2 288 000	2 001 000	2 059 000
Total Current Assets	4 993 000	1 673 000	1 371 000	1 481 000
Total Assets	7 260 000	3 961 000	3 372 000	3 540 000
Total Retained Equity	6 093 000	2 705 000	2 479 000	2 672 000
Total Equity	6 243 000	2 855 000	2 629 000	2 822 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 016 000	1 106 000	742 000	718 000
Total Equity and Debt	7 260 000	3 961 000	3 372 000	3 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	600 000
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	231 000	123 000	152 000	238 000
Operating Profit	368 000	477 000	448 000	362 000
Financial Income	4 000 000	600 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000 000	600 000	1 000	0
Dividends	900 000	750 000	540 000	540 000
Net Income	4 288 000	976 000	347 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 064 000	2 138 000	1 851 000	1 909 000
Machinery and Plant Facilities	52 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 116 000	2 138 000	1 851 000	1 909 000
Total Fiancial Fixed Assets	150 000	150 000	150 000	150 000
Total Fixed Assets	2 266 000	2 288 000	2 001 000	2 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	868 000	948 000	1 093 000	1 418 000
Total Current Assets	4 993 000	1 673 000	1 371 000	1 481 000
Total Assets	7 260 000	3 961 000	3 372 000	3 540 000
Total Equity	6 243 000	2 855 000	2 629 000	2 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	10 000	1 000	9 000
Unpaid Taxes	23 000	23 000	23 000	10 000
Dividends	900 000	750 000	540 000	540 000
Other Current Debt	9 000	223 000	76 000	76 000
Total Current Debt	1 016 000	1 106 000	742 000	718 000
Total Equity and Debt	7 260 000	3 961 000	3 372 000	3 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,68 %	34,19 %	13,2 %	9,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,33 %	79,5 %	74,67 %	60,33 %
Current Ratio	4,91	1,51	1,85	2,06
Quick Ratio	4,91	1,51	1,85	2,06
Equity Ratio	0,86	0,72	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %