WABO EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−3,2 %

Current Ratio

13,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 875 000	0	0
Net Income	−131 000	657 000	−344 000	161 000
Total Assets	4 435 000	4 685 000	4 609 000	4 953 000
Total Equity	4 100 000	4 231 000	3 574 000	3 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 875 000	0	0
Expenditure	47 000	5 663 000	297 000	139 000
Operating Profit	−46 000	212 000	−297 000	−139 000
Financial Income	202 000	796 000	353 000	302 000
Financial Costs	290 000	333 000	474 000	3 000
Financial Balance	−88 000	463 000	−121 000	299 000
Earnings Before Tax	−134 000	676 000	−418 000	161 000
Tax	−3 000	19 000	−74 000	0
Net Income	−131 000	657 000	−344 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	12 000	19 000	0
Total Current Assets	4 429 000	4 672 000	4 589 000	4 953 000
Total Assets	4 435 000	4 685 000	4 609 000	4 953 000
Total Retained Equity	3 990 000	4 121 000	3 464 000	3 808 000
Total Equity	4 100 000	4 231 000	3 574 000	3 918 000
Total Long-Term Debt	0	3 000	0	0
Total Current Debt	335 000	451 000	1 035 000	1 035 000
Total Equity and Debt	4 435 000	4 685 000	4 609 000	4 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 875 000	0	0
Other Income	0	0	0	0
Revenue	0	5 875 000	0	0
Cost of Goods Sold	0	5 597 000	0	0
Salary Costs	4 000	0	0	0
Depreciation	7 000	7 000	2 000	0
Impairment	0	0	0	0
Expenditure	47 000	5 663 000	297 000	139 000
Operating Profit	−46 000	212 000	−297 000	−139 000
Financial Income	202 000	796 000	353 000	302 000
Financial Costs	290 000	333 000	474 000	3 000
Financial Balance	−88 000	463 000	−121 000	299 000
Dividends	0	0	0	0
Net Income	−131 000	657 000	−344 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	12 000	19 000	0
Total Tangible Assets	5 000	12 000	19 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	12 000	19 000	0
Stock	0	0	0	0
Total Investments	0	1 582 000	3 112 000	2 214 000
Cash, Bank	4 429 000	3 090 000	1 403 000	2 738 000
Total Current Assets	4 429 000	4 672 000	4 589 000	4 953 000
Total Assets	4 435 000	4 685 000	4 609 000	4 953 000
Total Equity	4 100 000	4 231 000	3 574 000	3 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	335 000	435 000	1 035 000	1 035 000
Total Current Debt	335 000	451 000	1 035 000	1 035 000
Total Equity and Debt	4 435 000	4 685 000	4 609 000	4 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,2 %	15,53 %	−9,63 %	4,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	3,61 %	-	-
Current Ratio	13,22	10,36	4,43	4,79
Quick Ratio	13,22	10,36	4,43	4,79
Equity Ratio	0,92	0,9	0,78	0,79
Gross Profit Margin	-	4,73 %	-	-