company

SAMEIET VOLLSVEIEN 76

0179 OSLO

Finances

Share Ownership

Return on Equity

9,35 %

Current Ratio

4,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2017	2016	2015	2014
Revenue	323 000	309 000	309 000	309 000
Net Income	29 000	−178 000	70 000	39 000
Total Assets	392 000	292 000	467 000	410 000
Total Equity	310 000	280 000	459 000	388 000

Income (NOK)	2017	2016	2015	2014
Revenue	323 000	309 000	309 000	309 000
Expenditure	302 000	496 000	249 000	286 000
Operating Profit	21 000	−186 000	60 000	24 000
Financial Income	8 000	9 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	10 000	16 000
Earnings Before Tax	29 000	−178 000	70 000	39 000
Tax	0	0	0	0
Net Income	29 000	−178 000	70 000	39 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	392 000	292 000	467 000	410 000
Total Assets	392 000	292 000	467 000	410 000
Total Retained Equity	310 000	280 000	459 000	388 000
Total Equity	310 000	280 000	459 000	388 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	11 000	8 000	21 000
Total Equity and Debt	392 000	292 000	467 000	410 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	323 000	309 000	309 000	309 000
Revenue	323 000	309 000	309 000	309 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	302 000	496 000	249 000	286 000
Operating Profit	21 000	−186 000	60 000	24 000
Financial Income	8 000	9 000	10 000	16 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	10 000	16 000
Dividends	0	0	0	0
Net Income	29 000	−178 000	70 000	39 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	291 000	467 000	410 000
Total Current Assets	392 000	292 000	467 000	410 000
Total Assets	392 000	292 000	467 000	410 000
Total Equity	310 000	280 000	459 000	388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	5 000	4 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	7 000	5 000	4 000
Total Current Debt	82 000	11 000	8 000	21 000
Total Equity and Debt	392 000	292 000	467 000	410 000

Financial indicators	2017	2016	2015	2014
Return on Equity	9,35 %	−63,57 %	15,25 %	10,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,5 %	−60,19 %	19,42 %	7,77 %
Current Ratio	4,78	26,55	58,38	19,52
Quick Ratio	4,78	26,55	58,38	19,52
Equity Ratio	0,79	0,96	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English