SKÅLAND EIENDOM AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

57,3 %

Current Ratio

0,21

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 648 000	1 237 000	780 000	778 000
Net Income	1 021 000	764 000	408 000	384 000
Total Assets	10 411 000	2 814 000	3 056 000	2 899 000
Total Equity	1 782 000	761 000	897 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 648 000	1 237 000	780 000	778 000
Expenditure	1 277 000	210 000	193 000	172 000
Operating Profit	1 371 000	1 028 000	587 000	605 000
Financial Income	0	0	22 000	4 000
Financial Costs	63 000	49 000	85 000	117 000
Financial Balance	−63 000	−49 000	−63 000	−113 000
Earnings Before Tax	1 309 000	979 000	524 000	492 000
Tax	288 000	215 000	115 000	108 000
Net Income	1 021 000	764 000	408 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 930 000	2 225 000	2 286 000	2 323 000
Total Current Assets	1 480 000	589 000	770 000	576 000
Total Assets	10 411 000	2 814 000	3 056 000	2 899 000
Total Retained Equity	1 677 000	656 000	792 000	384 000
Total Equity	1 782 000	761 000	897 000	489 000
Total Long-Term Debt	1 520 000	1 522 000	1 835 000	2 125 000
Total Current Debt	7 109 000	531 000	323 000	285 000
Total Equity and Debt	10 411 000	2 814 000	3 056 000	2 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	0	0	0
Other Income	1 448 000	1 237 000	780 000	778 000
Revenue	2 648 000	1 237 000	780 000	778 000
Cost of Goods Sold	1 050 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	1 277 000	210 000	193 000	172 000
Operating Profit	1 371 000	1 028 000	587 000	605 000
Financial Income	0	0	22 000	4 000
Financial Costs	63 000	49 000	85 000	117 000
Financial Balance	−63 000	−49 000	−63 000	−113 000
Dividends	1 021 000	764 000	408 000	384 000
Net Income	1 021 000	764 000	408 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	88 000	90 000	96 000
Real Eastate	8 842 000	2 137 000	2 196 000	2 227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 842 000	2 137 000	2 196 000	2 227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 930 000	2 225 000	2 286 000	2 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 341 000	78 000	428 000	552 000
Total Current Assets	1 480 000	589 000	770 000	576 000
Total Assets	10 411 000	2 814 000	3 056 000	2 899 000
Total Equity	1 782 000	761 000	897 000	489 000
Short-Term Group Debt	5 255 000	0	0	0
Total Long-Term Debt	1 520 000	1 522 000	1 835 000	2 125 000
Creditors	44 000	30 000	35 000	5 000
Unpaid Taxes	72 000	288 000	178 000	181 000
Dividends	1 021 000	764 000	408 000	384 000
Other Current Debt	1 449 000	0	0	1 000
Total Current Debt	7 109 000	531 000	323 000	285 000
Total Equity and Debt	10 411 000	2 814 000	3 056 000	2 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,3 %	100,39 %	45,48 %	78,53 %
Debt-to-Equity Ratio	0,85	2	2,05	4,35
Operating Profit Margin	51,77 %	83,1 %	75,26 %	77,76 %
Current Ratio	0,21	1,11	2,38	2,02
Quick Ratio	0,21	1,11	2,38	2,02
Equity Ratio	0,17	0,27	0,29	0,17
Gross Profit Margin	60,35 %	100 %	100 %	100 %