KVÆNANGEN EIENDOM AS

9161 BURFJORD

Finances

Return on Equity

6,72 %

Current Ratio

0,03

Debt-to-Equity Ratio

4,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	169 000	200 000	193 000
Net Income	35 000	34 000	47 000	81 000
Total Assets	3 247 000	3 266 000	3 272 000	3 460 000
Total Equity	521 000	485 000	452 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	169 000	200 000	193 000
Expenditure	79 000	106 000	91 000	54 000
Operating Profit	73 000	63 000	109 000	138 000
Financial Income	0	0	0	0
Financial Costs	25 000	22 000	48 000	35 000
Financial Balance	−25 000	−22 000	−48 000	−35 000
Earnings Before Tax	48 000	41 000	61 000	103 000
Tax	13 000	7 000	13 000	23 000
Net Income	35 000	34 000	47 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 230 000	3 232 000	3 234 000	3 370 000
Total Current Assets	17 000	34 000	37 000	90 000
Total Assets	3 247 000	3 266 000	3 272 000	3 460 000
Total Retained Equity	421 000	385 000	352 000	304 000
Total Equity	521 000	485 000	452 000	404 000
Total Long-Term Debt	2 120 000	2 198 000	2 268 000	2 495 000
Total Current Debt	607 000	582 000	553 000	561 000
Total Equity and Debt	3 247 000	3 266 000	3 272 000	3 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	61 000	77 000	0
Other Income	153 000	108 000	123 000	193 000
Revenue	153 000	169 000	200 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	79 000	106 000	91 000	54 000
Operating Profit	73 000	63 000	109 000	138 000
Financial Income	0	0	0	0
Financial Costs	25 000	22 000	48 000	35 000
Financial Balance	−25 000	−22 000	−48 000	−35 000
Dividends	0	0	0	0
Net Income	35 000	34 000	47 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 200 000	3 202 000	3 204 000	3 340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 200 000	3 202 000	3 204 000	3 340 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	3 230 000	3 232 000	3 234 000	3 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	24 000	0	47 000
Total Current Assets	17 000	34 000	37 000	90 000
Total Assets	3 247 000	3 266 000	3 272 000	3 460 000
Total Equity	521 000	485 000	452 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 120 000	2 198 000	2 268 000	2 495 000
Creditors	14 000	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	582 000	574 000	539 000	538 000
Total Current Debt	607 000	582 000	553 000	561 000
Total Equity and Debt	3 247 000	3 266 000	3 272 000	3 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,72 %	7,01 %	10,4 %	20,05 %
Debt-to-Equity Ratio	4,07	4,53	5,02	6,18
Operating Profit Margin	47,71 %	37,28 %	54,5 %	71,5 %
Current Ratio	0,03	0,06	0,07	0,16
Quick Ratio	0,03	0,06	0,07	0,16
Equity Ratio	0,16	0,15	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %