GAMLE KIRKEVEG AS

4534 MARNARDAL

Finances

Share Ownership

Return on Equity

−3,21 %

Current Ratio

−0,29

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	104 000	104 000	104 000
Net Income	−42 000	−26 000	−30 000	−34 000
Total Assets	3 021 000	3 021 000	3 021 000	3 021 000
Total Equity	1 309 000	726 000	752 000	783 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	104 000	104 000	104 000
Expenditure	29 000	29 000	26 000	28 000
Operating Profit	75 000	75 000	78 000	75 000
Financial Income	0	0	0	0
Financial Costs	118 000	101 000	108 000	110 000
Financial Balance	−118 000	−101 000	−108 000	−110 000
Earnings Before Tax	−42 000	−26 000	−30 000	−34 000
Tax	0	0	0	0
Net Income	−42 000	−26 000	−30 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 983 000	2 983 000	2 983 000	2 983 000
Total Current Assets	38 000	38 000	38 000	38 000
Total Assets	3 021 000	3 021 000	3 021 000	3 021 000
Total Retained Equity	−166 000	−124 000	−98 000	−67 000
Total Equity	1 309 000	726 000	752 000	783 000
Total Long-Term Debt	1 845 000	2 343 000	2 267 000	2 032 000
Total Current Debt	−132 000	−48 000	1 000	206 000
Total Equity and Debt	3 021 000	3 021 000	3 021 000	3 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	104 000	104 000	104 000
Revenue	104 000	104 000	104 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	29 000	26 000	28 000
Operating Profit	75 000	75 000	78 000	75 000
Financial Income	0	0	0	0
Financial Costs	118 000	101 000	108 000	110 000
Financial Balance	−118 000	−101 000	−108 000	−110 000
Dividends	0	0	0	0
Net Income	−42 000	−26 000	−30 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 983 000	2 983 000	2 983 000	2 983 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 983 000	2 983 000	2 983 000	2 983 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 983 000	2 983 000	2 983 000	2 983 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	38 000	38 000	38 000	38 000
Total Assets	3 021 000	3 021 000	3 021 000	3 021 000
Total Equity	1 309 000	726 000	752 000	783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 845 000	2 343 000	2 267 000	2 032 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	3 000	4 000
Total Current Debt	−132 000	−48 000	1 000	206 000
Total Equity and Debt	3 021 000	3 021 000	3 021 000	3 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,21 %	−3,58 %	−3,99 %	−4,34 %
Debt-to-Equity Ratio	1,41	3,23	3,01	2,6
Operating Profit Margin	72,12 %	72,12 %	75 %	72,12 %
Current Ratio	−0,29	−0,79	38	0,18
Quick Ratio	−0,29	−0,79	38	0,18
Equity Ratio	0,43	0,24	0,25	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %