GAUSTATOPPEN SENTRUMSBYGG AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

6,23 %

Current Ratio

14,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	375 000	391 000	385 000
Net Income	119 000	70 000	71 000	20 000
Total Assets	1 996 000	1 849 000	1 804 000	3 525 000
Total Equity	1 910 000	1 791 000	1 721 000	1 650 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	375 000	391 000	385 000
Expenditure	258 000	279 000	287 000	311 000
Operating Profit	162 000	96 000	104 000	74 000
Financial Income	1 000	1 000	3 000	9 000
Financial Costs	0	0	10 000	56 000
Financial Balance	1 000	1 000	−7 000	−47 000
Earnings Before Tax	163 000	97 000	97 000	27 000
Tax	44 000	27 000	27 000	7 000
Net Income	119 000	70 000	71 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	757 000	959 000	1 166 000	1 384 000
Total Current Assets	1 239 000	890 000	638 000	2 141 000
Total Assets	1 996 000	1 849 000	1 804 000	3 525 000
Total Retained Equity	363 000	244 000	175 000	104 000
Total Equity	1 910 000	1 791 000	1 721 000	1 650 000
Total Long-Term Debt	0	0	0	1 841 000
Total Current Debt	86 000	58 000	83 000	34 000
Total Equity and Debt	1 996 000	1 849 000	1 804 000	3 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	375 000	391 000	385 000
Revenue	420 000	375 000	391 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	203 000	206 000	218 000	218 000
Impairment	0	0	0	0
Expenditure	258 000	279 000	287 000	311 000
Operating Profit	162 000	96 000	104 000	74 000
Financial Income	1 000	1 000	3 000	9 000
Financial Costs	0	0	10 000	56 000
Financial Balance	1 000	1 000	−7 000	−47 000
Dividends	0	0	0	0
Net Income	119 000	70 000	71 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	757 000	959 000	1 162 000	1 364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	19 000
Total Tangible Assets	757 000	959 000	1 166 000	1 384 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	757 000	959 000	1 166 000	1 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 231 000	890 000	638 000	2 141 000
Total Current Assets	1 239 000	890 000	638 000	2 141 000
Total Assets	1 996 000	1 849 000	1 804 000	3 525 000
Total Equity	1 910 000	1 791 000	1 721 000	1 650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 841 000
Creditors	29 000	22 000	24 000	0
Unpaid Taxes	13 000	3 000	11 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	20 000	20 000
Total Current Debt	86 000	58 000	83 000	34 000
Total Equity and Debt	1 996 000	1 849 000	1 804 000	3 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,23 %	3,91 %	4,13 %	1,21 %
Debt-to-Equity Ratio	0	0	0	1,12
Operating Profit Margin	38,57 %	25,6 %	26,6 %	19,22 %
Current Ratio	14,41	15,34	7,69	62,97
Quick Ratio	14,41	15,34	7,69	62,97
Equity Ratio	0,96	0,97	0,95	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %