company

SAMEIET SVERRESGATE 5

0179 OSLO

Finances

Share Ownership

Return on Equity

12,04 %

Current Ratio

52,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	486 000	402 000	402 000	402 000
Net Income	62 000	83 000	108 000	−15 000
Total Assets	526 000	486 000	386 000	378 000
Total Equity	515 000	453 000	370 000	262 000

Income (NOK)	2016	2015	2014	2013
Revenue	486 000	402 000	402 000	402 000
Expenditure	426 000	325 000	296 000	437 000
Operating Profit	60 000	77 000	106 000	−34 000
Financial Income	2 000	5 000	2 000	18 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	2 000	18 000
Earnings Before Tax	62 000	83 000	108 000	−15 000
Tax	0	0	0	0
Net Income	62 000	83 000	108 000	−15 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	526 000	486 000	386 000	378 000
Total Assets	526 000	486 000	386 000	378 000
Total Retained Equity	515 000	453 000	370 000	262 000
Total Equity	515 000	453 000	370 000	262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	33 000	15 000	116 000
Total Equity and Debt	526 000	486 000	386 000	378 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	486 000	402 000	402 000	402 000
Revenue	486 000	402 000	402 000	402 000
Cost of Goods Sold	0	0	0	28 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	426 000	325 000	296 000	437 000
Operating Profit	60 000	77 000	106 000	−34 000
Financial Income	2 000	5 000	2 000	18 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	2 000	18 000
Dividends	0	0	0	0
Net Income	62 000	83 000	108 000	−15 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	486 000	385 000	378 000
Total Current Assets	526 000	486 000	386 000	378 000
Total Assets	526 000	486 000	386 000	378 000
Total Equity	515 000	453 000	370 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	33 000	10 000	116 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	10 000	33 000	15 000	116 000
Total Equity and Debt	526 000	486 000	386 000	378 000

Financial indicators	2016	2015	2014	2013
Return on Equity	12,04 %	18,32 %	29,19 %	−5,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,35 %	19,15 %	26,37 %	−8,46 %
Current Ratio	52,6	14,73	25,73	3,26
Quick Ratio	52,6	14,73	25,73	3,26
Equity Ratio	0,98	0,93	0,96	0,69
Gross Profit Margin	100 %	100 %	100 %	93,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English