ADVOKAT HANNE KRAFT-JOHANSSEN

4950 RISØR

Finances

Share Ownership

Return on Equity

268,73 %

Current Ratio

6,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	972 000	1 193 000	797 000	681 000
Net Income	782 000	945 000	593 000	450 000
Total Assets	347 000	552 000	258 000	116 000
Total Equity	291 000	485 000	212 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	972 000	1 193 000	797 000	681 000
Expenditure	192 000	248 000	204 000	230 000
Operating Profit	780 000	945 000	593 000	450 000
Financial Income	0	0	0	0
Financial Costs	−2 000	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	782 000	945 000	593 000	450 000
Tax	0	0	0	0
Net Income	782 000	945 000	593 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	347 000	552 000	258 000	116 000
Total Assets	347 000	552 000	258 000	116 000
Total Retained Equity	291 000	485 000	212 000	85 000
Total Equity	291 000	485 000	212 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	56 000	66 000	46 000	31 000
Total Equity and Debt	347 000	552 000	258 000	116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 066 000	1 095 000	770 000	683 000
Other Income	−94 000	98 000	27 000	−2 000
Revenue	972 000	1 193 000	797 000	681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	2 000	1 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	248 000	204 000	230 000
Operating Profit	780 000	945 000	593 000	450 000
Financial Income	0	0	0	0
Financial Costs	−2 000	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	782 000	945 000	593 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	331 000	123 000	8 000
Total Current Assets	347 000	552 000	258 000	116 000
Total Assets	347 000	552 000	258 000	116 000
Total Equity	291 000	485 000	212 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	4 000	14 000
Unpaid Taxes	46 000	65 000	42 000	17 000
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	56 000	66 000	46 000	31 000
Total Equity and Debt	347 000	552 000	258 000	116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	268,73 %	194,85 %	279,72 %	529,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,25 %	79,21 %	74,4 %	66,08 %
Current Ratio	6,2	8,36	5,61	3,74
Quick Ratio	6,2	8,36	5,61	3,74
Equity Ratio	0,84	0,88	0,82	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %