OIL WELL CLOSURE AND PROTECTION AS

3234 SANDEFJORD

Finances

Share Ownership

Return on Equity

20,99 %

Current Ratio

0,49

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−51 000	−49 000	−44 000	−48 000
Total Assets	234 000	235 000	235 000	237 000
Total Equity	−243 000	−193 000	−143 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	49 000	44 000	48 000
Operating Profit	−50 000	−49 000	−44 000	−48 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−51 000	−49 000	−44 000	−48 000
Tax	0	0	0	0
Net Income	−51 000	−49 000	−44 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	234 000	235 000	235 000	237 000
Total Assets	234 000	235 000	235 000	237 000
Total Retained Equity	−343 000	−293 000	−243 000	0
Total Equity	−243 000	−193 000	−143 000	−99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	477 000	427 000	378 000	336 000
Total Equity and Debt	234 000	235 000	235 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	49 000	44 000	48 000
Operating Profit	−50 000	−49 000	−44 000	−48 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−51 000	−49 000	−44 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	235 000	235 000	237 000
Total Current Assets	234 000	235 000	235 000	237 000
Total Assets	234 000	235 000	235 000	237 000
Total Equity	−243 000	−193 000	−143 000	−99 000
Short-Term Group Debt	0	380 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	48 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	380 000	0	369 000	336 000
Total Current Debt	477 000	427 000	378 000	336 000
Total Equity and Debt	234 000	235 000	235 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,99 %	25,39 %	30,77 %	48,48 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,55	0,62	0,71
Quick Ratio	0,49	0,55	0,62	0,71
Equity Ratio	−1,04	−0,82	−0,61	−0,42
Gross Profit Margin	-	-	-	-