company

G&B MASKINERING AS

1970 HEMNES

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	188 000	238 000	176 000	108 000
Net Income	78 000	−42 000	30 000	−23 000
Total Assets	156 000	198 000	107 000	91 000
Total Equity	117 000	40 000	81 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	188 000	238 000	176 000	108 000
Expenditure	103 000	280 000	144 000	126 000
Operating Profit	85 000	−42 000	32 000	−18 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	1 000	5 000
Financial Balance	1 000	1 000	0	−5 000
Earnings Before Tax	85 000	−42 000	32 000	−23 000
Tax	8 000	0	2 000	0
Net Income	78 000	−42 000	30 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	31 000
Total Current Assets	156 000	198 000	107 000	60 000
Total Assets	156 000	198 000	107 000	91 000
Total Retained Equity	17 000	−60 000	−19 000	−49 000
Total Equity	117 000	40 000	81 000	51 000
Total Long-Term Debt	0	0	0	33 000
Total Current Debt	39 000	158 000	26 000	7 000
Total Equity and Debt	156 000	198 000	107 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	188 000	238 000	176 000	108 000
Other Income	0	0	0	0
Revenue	188 000	238 000	176 000	108 000
Cost of Goods Sold	7 000	160 000	78 000	55 000
Salary Costs	0	59 000	0	0
Depreciation	0	0	31 000	41 000
Impairment	0	0	0	0
Expenditure	103 000	280 000	144 000	126 000
Operating Profit	85 000	−42 000	32 000	−18 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	1 000	5 000
Financial Balance	1 000	1 000	0	−5 000
Dividends	0	0	0	0
Net Income	78 000	−42 000	30 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	31 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	31 000
Stock	47 000	42 000	50 000	45 000
Total Investments	0	0	0	0
Cash, Bank	106 000	112 000	26 000	15 000
Total Current Assets	156 000	198 000	107 000	60 000
Total Assets	156 000	198 000	107 000	91 000
Total Equity	117 000	40 000	81 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	33 000
Creditors	0	92 000	8 000	−1 000
Unpaid Taxes	24 000	37 000	16 000	7 000
Dividends	0	0	0	0
Other Current Debt	7 000	29 000	0	0
Total Current Debt	39 000	158 000	26 000	7 000
Total Equity and Debt	156 000	198 000	107 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	−105 %	37,04 %	−45,1 %
Debt-to-Equity Ratio	0	0	0	0,65
Operating Profit Margin	45,21 %	−17,65 %	18,18 %	−16,67 %
Current Ratio	4	1,25	4,12	8,57
Quick Ratio	−19,5	1,71	−4,46	−1,58
Equity Ratio	0,75	0,2	0,76	0,56
Gross Profit Margin	96,28 %	32,77 %	55,68 %	49,07 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English