SOLSLETTA EIENDOM AS

4658 TVEIT

Finances

Share Ownership

Return on Equity

−0,39 %

Current Ratio

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	73 000	100 000	65 000
Net Income	−47 000	−81 000	−76 000	−139 000
Total Assets	19 243 000	19 309 000	19 408 000	19 439 000
Total Equity	12 076 000	12 044 000	12 003 000	11 956 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	73 000	100 000	65 000
Expenditure	183 000	176 000	198 000	243 000
Operating Profit	−60 000	−104 000	−97 000	−178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−60 000	−104 000	−97 000	−178 000
Tax	−13 000	−23 000	−21 000	−39 000
Net Income	−47 000	−81 000	−76 000	−139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 229 000	19 107 000	19 307 000	19 397 000
Total Current Assets	14 000	202 000	101 000	42 000
Total Assets	19 243 000	19 309 000	19 408 000	19 439 000
Total Retained Equity	11 076 000	11 044 000	11 003 000	10 956 000
Total Equity	12 076 000	12 044 000	12 003 000	11 956 000
Total Long-Term Debt	349 000	340 000	329 000	316 000
Total Current Debt	6 818 000	6 925 000	7 077 000	7 168 000
Total Equity and Debt	19 243 000	19 309 000	19 408 000	19 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	123 000	73 000	100 000	65 000
Revenue	123 000	73 000	100 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	183 000	176 000	198 000	243 000
Operating Profit	−60 000	−104 000	−97 000	−178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−47 000	−81 000	−76 000	−139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 229 000	19 107 000	19 307 000	19 397 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 229 000	19 107 000	19 307 000	19 397 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 229 000	19 107 000	19 307 000	19 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	193 000	101 000	42 000
Total Current Assets	14 000	202 000	101 000	42 000
Total Assets	19 243 000	19 309 000	19 408 000	19 439 000
Total Equity	12 076 000	12 044 000	12 003 000	11 956 000
Short-Term Group Debt	6 798 000	6 907 000	7 063 000	7 168 000
Total Long-Term Debt	349 000	340 000	329 000	316 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	15 000	13 000	0
Total Current Debt	6 818 000	6 925 000	7 077 000	7 168 000
Total Equity and Debt	19 243 000	19 309 000	19 408 000	19 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	−0,67 %	−0,63 %	−1,16 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	−48,78 %	−142,47 %	−97 %	−273,85 %
Current Ratio	0	0,03	0,01	0,01
Quick Ratio	0	0,03	0,01	0,01
Equity Ratio	0,63	0,62	0,62	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %