STRAND BOLIGBYGG AS

3260 LARVIK

Finances

Share Ownership

Return on Equity

166,33 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 191 000	13 977 000	3 941 000	11 480 000
Net Income	1 156 000	90 000	−1 097 000	640 000
Total Assets	1 667 000	11 802 000	20 034 000	9 527 000
Total Equity	695 000	−461 000	−552 000	545 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 191 000	13 977 000	3 941 000	11 480 000
Expenditure	21 355 000	13 042 000	4 198 000	10 357 000
Operating Profit	1 836 000	934 000	−257 000	1 124 000
Financial Income	5 000	0	0	0
Financial Costs	645 000	844 000	841 000	484 000
Financial Balance	−640 000	−844 000	−841 000	−484 000
Earnings Before Tax	1 197 000	90 000	−1 097 000	640 000
Tax	40 000	0	0	0
Net Income	1 156 000	90 000	−1 097 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 667 000	11 802 000	20 034 000	9 527 000
Total Assets	1 667 000	11 802 000	20 034 000	9 527 000
Total Retained Equity	195 000	−961 000	−1 052 000	45 000
Total Equity	695 000	−461 000	−552 000	545 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	972 000	12 263 000	20 586 000	8 982 000
Total Equity and Debt	1 667 000	11 802 000	20 034 000	9 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 191 000	13 977 000	3 941 000	11 480 000
Other Income	0	0	0	0
Revenue	23 191 000	13 977 000	3 941 000	11 480 000
Cost of Goods Sold	20 356 000	12 869 000	3 549 000	9 784 000
Salary Costs	847 000	6 000	490 000	435 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 355 000	13 042 000	4 198 000	10 357 000
Operating Profit	1 836 000	934 000	−257 000	1 124 000
Financial Income	5 000	0	0	0
Financial Costs	645 000	844 000	841 000	484 000
Financial Balance	−640 000	−844 000	−841 000	−484 000
Dividends	0	0	0	0
Net Income	1 156 000	90 000	−1 097 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	11 165 000	19 576 000	9 323 000
Total Investments	0	0	0	0
Cash, Bank	1 570 000	602 000	447 000	191 000
Total Current Assets	1 667 000	11 802 000	20 034 000	9 527 000
Total Assets	1 667 000	11 802 000	20 034 000	9 527 000
Total Equity	695 000	−461 000	−552 000	545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	81 000	73 000	396 000	624 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	840 000	2 632 000	2 533 000	1 658 000
Total Current Debt	972 000	12 263 000	20 586 000	8 982 000
Total Equity and Debt	1 667 000	11 802 000	20 034 000	9 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	166,33 %	−19,52 %	198,73 %	117,43 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	7,92 %	6,68 %	−6,52 %	9,79 %
Current Ratio	1,72	0,96	0,97	1,06
Quick Ratio	1,72	10,75	19,84	−27,94
Equity Ratio	0,42	−0,04	−0,03	0,06
Gross Profit Margin	12,22 %	7,93 %	9,95 %	14,77 %