EIKER BOLIG & EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

−3,15 %

Current Ratio

382

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	7 711 000	3 435 000	0
Net Income	−12 000	−119 000	−298 000	−8 000
Total Assets	382 000	679 000	7 642 000	6 917 000
Total Equity	381 000	381 000	707 000	433 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	7 711 000	3 435 000	0
Expenditure	16 000	7 868 000	14 000	14 000
Operating Profit	−16 000	−156 000	−366 000	−14 000
Financial Income	1 000	18 000	5 000	1 000
Financial Costs	0	14 000	21 000	19 000
Financial Balance	1 000	4 000	−16 000	−18 000
Earnings Before Tax	−15 000	−153 000	−382 000	−32 000
Tax	−3 000	−34 000	−84 000	−24 000
Net Income	−12 000	−119 000	−298 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	382 000	679 000	7 642 000	6 917 000
Total Assets	382 000	679 000	7 642 000	6 917 000
Total Retained Equity	−338 000	−326 000	0	47 000
Total Equity	381 000	381 000	707 000	433 000
Total Long-Term Debt	0	0	2 814 000	2 898 000
Total Current Debt	1 000	298 000	4 121 000	3 586 000
Total Equity and Debt	382 000	679 000	7 642 000	6 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 711 000	3 435 000	0
Other Income	0	0	0	0
Revenue	0	7 711 000	3 435 000	0
Cost of Goods Sold	0	7 852 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	7 868 000	14 000	14 000
Operating Profit	−16 000	−156 000	−366 000	−14 000
Financial Income	1 000	18 000	5 000	1 000
Financial Costs	0	14 000	21 000	19 000
Financial Balance	1 000	4 000	−16 000	−18 000
Dividends	0	0	0	0
Net Income	−12 000	−119 000	−298 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	6 895 000	6 598 000
Total Investments	0	0	0	0
Cash, Bank	257 000	414 000	4 000	0
Total Current Assets	382 000	679 000	7 642 000	6 917 000
Total Assets	382 000	679 000	7 642 000	6 917 000
Total Equity	381 000	381 000	707 000	433 000
Short-Term Group Debt	0	265 000	0	0
Total Long-Term Debt	0	0	2 814 000	2 898 000
Creditors	0	1 000	0	563 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	1 213 000	0
Total Current Debt	1 000	298 000	4 121 000	3 586 000
Total Equity and Debt	382 000	679 000	7 642 000	6 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,15 %	−31,23 %	−42,15 %	−1,85 %
Debt-to-Equity Ratio	0	0	3,98	6,69
Operating Profit Margin	-	−2,02 %	−10,66 %	-
Current Ratio	382	2,28	1,85	1,93
Quick Ratio	382	2,28	−2,75	−2,3
Equity Ratio	1	0,56	0,09	0,06
Gross Profit Margin	-	−1,83 %	99,97 %	-