OLEMB AS

5582 ØLENSVÅG

Finances

Return on Equity

28,38 %

Current Ratio

312,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 948 000	8 000	24 000	55 000
Total Assets	13 935 000	10 009 000	9 976 000	10 948 000
Total Equity	13 913 000	9 965 000	9 957 000	10 932 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	30 000	31 000	22 000
Operating Profit	−32 000	−30 000	−31 000	−22 000
Financial Income	4 000 000	41 000	62 000	93 000
Financial Costs	0	0	0	0
Financial Balance	4 000 000	41 000	62 000	93 000
Earnings Before Tax	3 968 000	11 000	31 000	71 000
Tax	19 000	2 000	7 000	16 000
Net Income	3 948 000	8 000	24 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 061 000	7 061 000	7 061 000	7 061 000
Total Current Assets	6 874 000	2 948 000	2 915 000	3 887 000
Total Assets	13 935 000	10 009 000	9 976 000	10 948 000
Total Retained Equity	8 333 000	4 385 000	4 376 000	5 352 000
Total Equity	13 913 000	9 965 000	9 957 000	10 932 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	44 000	19 000	16 000
Total Equity and Debt	13 935 000	10 009 000	9 976 000	10 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	30 000	31 000	22 000
Operating Profit	−32 000	−30 000	−31 000	−22 000
Financial Income	4 000 000	41 000	62 000	93 000
Financial Costs	0	0	0	0
Financial Balance	4 000 000	41 000	62 000	93 000
Dividends	0	0	0	0
Net Income	3 948 000	8 000	24 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 061 000	7 061 000	7 061 000	7 061 000
Total Fixed Assets	7 061 000	7 061 000	7 061 000	7 061 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	189 000	197 000	198 000
Total Current Assets	6 874 000	2 948 000	2 915 000	3 887 000
Total Assets	13 935 000	10 009 000	9 976 000	10 948 000
Total Equity	13 913 000	9 965 000	9 957 000	10 932 000
Short-Term Group Debt	0	41 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	12 000	0
Total Current Debt	22 000	44 000	19 000	16 000
Total Equity and Debt	13 935 000	10 009 000	9 976 000	10 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,38 %	0,08 %	0,24 %	0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	312,45	67	153,42	242,94
Quick Ratio	312,45	67	153,42	242,94
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-