JÆRENTREPRENØR AS
4340 BRYNE
Return on Equity
47,68 %
Current Ratio
1,45
Debt-to-Equity Ratio
0,68
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 649 824 000 | |
Net Income | 16 688 000 | |
Total Assets | 155 281 000 | |
Total Equity | 35 000 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 649 824 000 | |
Expenditure | 630 265 000 | |
Operating Profit | 19 559 000 | |
Financial Income | 2 519 000 | |
Financial Costs | 669 000 | |
Financial Balance | 1 850 000 | |
Earnings Before Tax | 21 409 000 | |
Tax | 4 721 000 | |
Net Income | 16 688 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 15 594 000 | |
Total Current Assets | 139 687 000 | |
Total Assets | 155 281 000 | |
Total Retained Equity | 19 939 000 | |
Total Equity | 35 000 000 | |
Total Long-Term Debt | 23 791 000 | |
Total Current Debt | 96 490 000 | |
Total Equity and Debt | 155 281 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 649 824 000 | |
Other Income | 0 | |
Revenue | 649 824 000 | |
Cost of Goods Sold | 512 206 000 | |
Salary Costs | 96 319 000 | |
Depreciation | 4 571 000 | |
Impairment | 0 | |
Expenditure | 630 265 000 | |
Operating Profit | 19 559 000 | |
Financial Income | 2 519 000 | |
Financial Costs | 669 000 | |
Financial Balance | 1 850 000 | |
Dividends | 0 | |
Net Income | 16 688 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 152 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 26 000 | |
Fixtures | 15 405 000 | |
Total Tangible Assets | 15 431 000 | |
Total Fiancial Fixed Assets | 11 000 | |
Total Fixed Assets | 15 594 000 | |
Stock | 130 000 | |
Total Investments | 0 | |
Cash, Bank | 59 320 000 | |
Total Current Assets | 139 687 000 | |
Total Assets | 155 281 000 | |
Total Equity | 35 000 000 | |
Short-Term Group Debt | 8 575 000 | |
Total Long-Term Debt | 23 791 000 | |
Creditors | 29 366 000 | |
Unpaid Taxes | 9 503 000 | |
Dividends | 0 | |
Other Current Debt | 41 519 000 | |
Total Current Debt | 96 490 000 | |
Total Equity and Debt | 155 281 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 47,68 % | |
Debt-to-Equity Ratio | 0,68 | |
Operating Profit Margin | 3,01 % | |
Current Ratio | 1,45 | |
Quick Ratio | 1,45 | |
Equity Ratio | 0,23 | |
Gross Profit Margin | 21,18 % |
Rotate your device to see the full table