SHOWFIT AKSJESELSKAP AS

0555 OSLO

Finances

Share Ownership

Return on Equity

3,85 %

Current Ratio

Debt-to-Equity Ratio

−0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	56 000
Net Income	−72 000	−84 000	−185 000	−61 000
Total Assets	145 000	210 000	278 000	382 000
Total Equity	−1 868 000	−1 797 000	−1 712 000	−1 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	56 000
Expenditure	72 000	85 000	185 000	117 000
Operating Profit	−72 000	−84 000	−185 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−72 000	−84 000	−185 000	−61 000
Tax	0	0	0	0
Net Income	−72 000	−84 000	−185 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	206 000	275 000	275 000
Total Current Assets	8 000	4 000	3 000	108 000
Total Assets	145 000	210 000	278 000	382 000
Total Retained Equity	−1 968 000	−1 897 000	−1 812 000	−1 627 000
Total Equity	−1 868 000	−1 797 000	−1 712 000	−1 527 000
Total Long-Term Debt	198 000	198 000	198 000	1 895 000
Total Current Debt	1 815 000	1 808 000	1 792 000	15 000
Total Equity and Debt	145 000	210 000	278 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	56 000
Other Income	0	0	0	0
Revenue	0	0	0	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	0	0
Impairment	0	0	0	0
Expenditure	72 000	85 000	185 000	117 000
Operating Profit	−72 000	−84 000	−185 000	−61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−72 000	−84 000	−185 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	137 000	206 000	275 000	275 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	137 000	206 000	275 000	275 000
Stock	3 000	3 000	3 000	3 000
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	0	105 000
Total Current Assets	8 000	4 000	3 000	108 000
Total Assets	145 000	210 000	278 000	382 000
Total Equity	−1 868 000	−1 797 000	−1 712 000	−1 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	198 000	198 000	198 000	1 895 000
Creditors	0	0	−3 000	2 000
Unpaid Taxes	3 000	−3 000	0	13 000
Dividends	0	0	0	0
Other Current Debt	1 813 000	1 811 000	1 795 000	0
Total Current Debt	1 815 000	1 808 000	1 792 000	15 000
Total Equity and Debt	145 000	210 000	278 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,85 %	4,67 %	10,81 %	3,99 %
Debt-to-Equity Ratio	−0,11	−0,11	−0,12	−1,24
Operating Profit Margin	-	-	-	−108,93 %
Current Ratio	0	0	0	7,2
Quick Ratio	0	0	0	9
Equity Ratio	−12,88	−8,56	−6,16	−4
Gross Profit Margin	-	-	-	100 %