SAMEIET JUPITER

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

17,25 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 138 000	903 000	883 000	830 000
Net Income	303 000	111 000	24 000	101 000
Total Assets	1 916 000	1 544 000	1 390 000	1 369 000
Total Equity	1 757 000	1 454 000	1 344 000	1 319 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 138 000	903 000	883 000	830 000
Expenditure	834 000	792 000	888 000	758 000
Operating Profit	303 000	111 000	−5 000	72 000
Financial Income	0	0	31 000	30 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	30 000	30 000
Earnings Before Tax	303 000	111 000	24 000	101 000
Tax	0	0	0	0
Net Income	303 000	111 000	24 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 576 000	1 233 000	1 099 000	967 000
Total Current Assets	340 000	311 000	291 000	402 000
Total Assets	1 916 000	1 544 000	1 390 000	1 369 000
Total Retained Equity	1 757 000	1 454 000	1 344 000	1 319 000
Total Equity	1 757 000	1 454 000	1 344 000	1 319 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	159 000	89 000	46 000	50 000
Total Equity and Debt	1 916 000	1 544 000	1 390 000	1 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 138 000	903 000	883 000	830 000
Revenue	1 138 000	903 000	883 000	830 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	53 000	80 000	0
Depreciation	139 000	124 000	118 000	186 000
Impairment	0	0	0	0
Expenditure	834 000	792 000	888 000	758 000
Operating Profit	303 000	111 000	−5 000	72 000
Financial Income	0	0	31 000	30 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	30 000	30 000
Dividends	0	0	0	0
Net Income	303 000	111 000	24 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 576 000	1 233 000	1 099 000	967 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 576 000	1 233 000	1 099 000	967 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 576 000	1 233 000	1 099 000	967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	214 000	230 000	322 000
Total Current Assets	340 000	311 000	291 000	402 000
Total Assets	1 916 000	1 544 000	1 390 000	1 369 000
Total Equity	1 757 000	1 454 000	1 344 000	1 319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	56 000	12 000	12 000
Unpaid Taxes	26 000	0	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	17 000	33 000	32 000	36 000
Total Current Debt	159 000	89 000	46 000	50 000
Total Equity and Debt	1 916 000	1 544 000	1 390 000	1 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,25 %	7,63 %	1,79 %	7,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,63 %	12,29 %	−0,57 %	8,67 %
Current Ratio	2,14	3,49	6,33	8,04
Quick Ratio	2,14	3,49	6,33	8,04
Equity Ratio	0,92	0,94	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table