company

BASECAMP SENJA AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

2,98 %

Current Ratio

2,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 563 000	2 052 000	1 096 000	1 689 000
Net Income	17 000	284 000	1 000	16 000
Total Assets	1 064 000	1 700 000	870 000	620 000
Total Equity	571 000	553 000	269 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 563 000	2 052 000	1 096 000	1 689 000
Expenditure	1 539 000	1 687 000	1 091 000	1 673 000
Operating Profit	24 000	365 000	6 000	16 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	4 000	1 000
Financial Balance	−1 000	0	−4 000	0
Earnings Before Tax	22 000	364 000	2 000	16 000
Tax	5 000	80 000	1 000	0
Net Income	17 000	284 000	1 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	24 000	5 000	5 000
Total Current Assets	1 044 000	1 676 000	865 000	615 000
Total Assets	1 064 000	1 700 000	870 000	620 000
Total Retained Equity	371 000	353 000	69 000	68 000
Total Equity	571 000	553 000	269 000	268 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	492 000	1 145 000	601 000	352 000
Total Equity and Debt	1 064 000	1 700 000	870 000	620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 192 000	1 338 000	998 000	1 572 000
Other Income	371 000	714 000	98 000	117 000
Revenue	1 563 000	2 052 000	1 096 000	1 689 000
Cost of Goods Sold	84 000	84 000	193 000	209 000
Salary Costs	636 000	643 000	196 000	732 000
Depreciation	4 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 539 000	1 687 000	1 091 000	1 673 000
Operating Profit	24 000	365 000	6 000	16 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	4 000	1 000
Financial Balance	−1 000	0	−4 000	0
Dividends	0	0	0	0
Net Income	17 000	284 000	1 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	15 000	19 000	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	20 000	24 000	5 000	5 000
Stock	10 000	7 000	0	14 000
Total Investments	0	0	0	0
Cash, Bank	503 000	1 608 000	773 000	209 000
Total Current Assets	1 044 000	1 676 000	865 000	615 000
Total Assets	1 064 000	1 700 000	870 000	620 000
Total Equity	571 000	553 000	269 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	168 000	100 000	147 000	86 000
Unpaid Taxes	25 000	63 000	1 000	41 000
Dividends	0	0	0	0
Other Current Debt	294 000	904 000	453 000	222 000
Total Current Debt	492 000	1 145 000	601 000	352 000
Total Equity and Debt	1 064 000	1 700 000	870 000	620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	51,36 %	0,37 %	5,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,54 %	17,79 %	0,55 %	0,95 %
Current Ratio	2,12	1,46	1,44	1,75
Quick Ratio	2,17	1,47	1,44	1,82
Equity Ratio	0,54	0,33	0,31	0,43
Gross Profit Margin	94,63 %	95,91 %	82,39 %	87,63 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English