JUUSGARTNER AS

2821 GJØVIK

Finances

Return on Equity

48,84 %

Current Ratio

1,9

Debt-to-Equity Ratio

18,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	169 000	391 000	0	−2 000
Total Assets	6 810 000	6 941 000	86 000	86 000
Total Equity	346 000	327 000	86 000	86 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	11 000	9 000	4 000
Operating Profit	−11 000	−9 000	−4 000
Financial Income	180 000	400 000	0
Financial Costs	0	0	0
Financial Balance	180 000	400 000	0
Earnings Before Tax	169 000	391 000	−4 000
Tax	0	0	−2 000
Net Income	169 000	391 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 525 000	6 525 000	0	0
Total Current Assets	285 000	416 000	86 000	86 000
Total Assets	6 810 000	6 941 000	86 000	86 000
Total Retained Equity	241 000	222 000	−19 000	−19 000
Total Equity	346 000	327 000	86 000	86 000
Total Long-Term Debt	6 314 000	6 464 000	0	0
Total Current Debt	150 000	150 000	0	0
Total Equity and Debt	6 810 000	6 941 000	86 000	86 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	9 000	4 000
Operating Profit	−11 000	−9 000	−4 000
Financial Income	180 000	400 000	0
Financial Costs	0	0	0
Financial Balance	180 000	400 000	0
Dividends	150 000	150 000	0
Net Income	169 000	391 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 525 000	6 525 000	0	0
Total Fixed Assets	6 525 000	6 525 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	16 000	0	0
Total Current Assets	285 000	416 000	86 000	86 000
Total Assets	6 810 000	6 941 000	86 000	86 000
Total Equity	346 000	327 000	86 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 314 000	6 464 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	150 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	150 000	150 000	0	0
Total Equity and Debt	6 810 000	6 941 000	86 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,84 %	119,57 %	0 %	−2,33 %
Debt-to-Equity Ratio	18,25	19,77	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,9	2,77	-	-
Quick Ratio	1,9	2,77	-	-
Equity Ratio	0,05	0,05	1	1
Gross Profit Margin	-	-	-	-