BPM PRODUCTIONS AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

70,02 %

Current Ratio

2,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 069 000	2 215 000	2 057 000	1 038 000
Net Income	822 000	213 000	328 000	159 000
Total Assets	1 819 000	918 000	634 000	325 000
Total Equity	1 174 000	352 000	389 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 069 000	2 215 000	2 057 000	1 038 000
Expenditure	1 883 000	1 881 000	1 637 000	877 000
Operating Profit	1 186 000	334 000	421 000	160 000
Financial Income	2 000	0	0	0
Financial Costs	12 000	13 000	0	2 000
Financial Balance	−10 000	−13 000	0	−2 000
Earnings Before Tax	1 176 000	321 000	421 000	159 000
Tax	354 000	108 000	93 000	0
Net Income	822 000	213 000	328 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	426 000	367 000	275 000	206 000
Total Current Assets	1 394 000	552 000	358 000	119 000
Total Assets	1 819 000	918 000	634 000	325 000
Total Retained Equity	1 041 000	219 000	256 000	128 000
Total Equity	1 174 000	352 000	389 000	261 000
Total Long-Term Debt	3 000	81 000	23 000	0
Total Current Debt	642 000	485 000	221 000	64 000
Total Equity and Debt	1 819 000	918 000	634 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 500 000	1 221 000	635 000	968 000
Other Income	569 000	993 000	1 422 000	70 000
Revenue	3 069 000	2 215 000	2 057 000	1 038 000
Cost of Goods Sold	285 000	5 000	0	0
Salary Costs	716 000	871 000	943 000	131 000
Depreciation	87 000	80 000	65 000	31 000
Impairment	0	0	0	0
Expenditure	1 883 000	1 881 000	1 637 000	877 000
Operating Profit	1 186 000	334 000	421 000	160 000
Financial Income	2 000	0	0	0
Financial Costs	12 000	13 000	0	2 000
Financial Balance	−10 000	−13 000	0	−2 000
Dividends	0	250 000	200 000	275 000
Net Income	822 000	213 000	328 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	426 000	367 000	275 000	206 000
Total Tangible Assets	426 000	367 000	275 000	206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	426 000	367 000	275 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 347 000	209 000	237 000	66 000
Total Current Assets	1 394 000	552 000	358 000	119 000
Total Assets	1 819 000	918 000	634 000	325 000
Total Equity	1 174 000	352 000	389 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	81 000	23 000	0
Creditors	4 000	0	0	0
Unpaid Taxes	134 000	202 000	86 000	1 000
Dividends	0	250 000	200 000	275 000
Other Current Debt	73 000	0	66 000	63 000
Total Current Debt	642 000	485 000	221 000	64 000
Total Equity and Debt	1 819 000	918 000	634 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,02 %	60,51 %	84,32 %	60,92 %
Debt-to-Equity Ratio	0	0,23	0,06	0
Operating Profit Margin	38,64 %	15,08 %	20,47 %	15,41 %
Current Ratio	2,17	1,14	1,62	1,86
Quick Ratio	2,17	1,14	1,62	1,86
Equity Ratio	0,65	0,38	0,61	0,8
Gross Profit Margin	90,71 %	99,77 %	100 %	100 %