BJERKA BYGG OG BETONG AS

8643 BJERKA

Finances

Share Ownership

Return on Equity

7 300 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	886 000	795 000	702 000	900 000
Net Income	146 000	108 000	−108 000	−125 000
Total Assets	367 000	72 000	140 000	239 000
Total Equity	2 000	−144 000	−252 000	−143 000

Income (NOK)	2022	2021	2020	2019
Revenue	886 000	795 000	702 000	900 000
Expenditure	725 000	675 000	792 000	958 000
Operating Profit	160 000	120 000	−91 000	−57 000
Financial Income	0	0	0	1 000
Financial Costs	15 000	12 000	18 000	7 000
Financial Balance	−15 000	−12 000	−18 000	−6 000
Earnings Before Tax	146 000	108 000	−108 000	−64 000
Tax	0	0	0	61 000
Net Income	146 000	108 000	−108 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	0	0	0
Total Current Assets	269 000	72 000	140 000	239 000
Total Assets	367 000	72 000	140 000	239 000
Total Retained Equity	−104 000	−250 000	−357 000	−249 000
Total Equity	2 000	−144 000	−252 000	−143 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	365 000	216 000	392 000	382 000
Total Equity and Debt	367 000	72 000	140 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	886 000	795 000	702 000	894 000
Other Income	0	0	0	6 000
Revenue	886 000	795 000	702 000	900 000
Cost of Goods Sold	0	0	30 000	0
Salary Costs	631 000	540 000	646 000	819 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	725 000	675 000	792 000	958 000
Operating Profit	160 000	120 000	−91 000	−57 000
Financial Income	0	0	0	1 000
Financial Costs	15 000	12 000	18 000	7 000
Financial Balance	−15 000	−12 000	−18 000	−6 000
Dividends	0	0	0	0
Net Income	146 000	108 000	−108 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	25 000	0	0	0
Fixtures	58 000	0	0	0
Total Tangible Assets	82 000	0	0	0
Total Fiancial Fixed Assets	16 000	0	0	0
Total Fixed Assets	98 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	17 000	14 000	26 000
Total Current Assets	269 000	72 000	140 000	239 000
Total Assets	367 000	72 000	140 000	239 000
Total Equity	2 000	−144 000	−252 000	−143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	14 000	8 000	11 000
Unpaid Taxes	86 000	60 000	53 000	74 000
Dividends	0	0	0	0
Other Current Debt	123 000	115 000	177 000	162 000
Total Current Debt	365 000	216 000	392 000	382 000
Total Equity and Debt	367 000	72 000	140 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 300 %	−75 %	42,86 %	87,41 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	18,06 %	15,09 %	−12,96 %	−6,33 %
Current Ratio	0,74	0,33	0,36	0,63
Quick Ratio	0,74	0,33	0,36	0,63
Equity Ratio	0,01	−2	−1,8	−0,6
Gross Profit Margin	100 %	100 %	95,73 %	100 %