OLASKJÆRET AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

10,02 %

Current Ratio

4,92

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	563 000	549 000	521 000
Net Income	179 000	116 000	111 000	92 000
Total Assets	2 822 000	2 843 000	2 411 000	2 320 000
Total Equity	1 787 000	1 608 000	1 491 000	1 380 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	563 000	549 000	521 000
Expenditure	363 000	385 000	389 000	384 000
Operating Profit	271 000	177 000	160 000	136 000
Financial Income	0	0	0	0
Financial Costs	41 000	29 000	17 000	19 000
Financial Balance	−41 000	−29 000	−17 000	−19 000
Earnings Before Tax	230 000	149 000	143 000	118 000
Tax	51 000	33 000	31 000	26 000
Net Income	179 000	116 000	111 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 743 000	1 785 000	1 828 000
Total Current Assets	1 122 000	1 099 000	626 000	492 000
Total Assets	2 822 000	2 843 000	2 411 000	2 320 000
Total Retained Equity	1 686 000	1 507 000	1 391 000	1 279 000
Total Equity	1 787 000	1 608 000	1 491 000	1 380 000
Total Long-Term Debt	807 000	770 000	697 000	200 000
Total Current Debt	228 000	465 000	223 000	740 000
Total Equity and Debt	2 822 000	2 843 000	2 411 000	2 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	634 000	563 000	549 000	521 000
Revenue	634 000	563 000	549 000	521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	208 000	264 000	263 000	259 000
Depreciation	46 000	46 000	46 000	46 000
Impairment	3 000	0	0	0
Expenditure	363 000	385 000	389 000	384 000
Operating Profit	271 000	177 000	160 000	136 000
Financial Income	0	0	0	0
Financial Costs	41 000	29 000	17 000	19 000
Financial Balance	−41 000	−29 000	−17 000	−19 000
Dividends	0	0	0	0
Net Income	179 000	116 000	111 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	14 000	9 000	5 000
Real Eastate	1 680 000	1 711 000	1 742 000	1 773 000
Machinery and Plant Facilities	0	18 000	34 000	49 000
Fixtures	0	0	0	0
Total Tangible Assets	1 680 000	1 729 000	1 776 000	1 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 700 000	1 743 000	1 785 000	1 828 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	1 099 000	609 000	483 000
Total Current Assets	1 122 000	1 099 000	626 000	492 000
Total Assets	2 822 000	2 843 000	2 411 000	2 320 000
Total Equity	1 787 000	1 608 000	1 491 000	1 380 000
Short-Term Group Debt	0	0	0	569 000
Total Long-Term Debt	807 000	770 000	697 000	200 000
Creditors	0	9 000	8 000	0
Unpaid Taxes	134 000	142 000	136 000	114 000
Dividends	0	0	0	0
Other Current Debt	38 000	277 000	43 000	27 000
Total Current Debt	228 000	465 000	223 000	740 000
Total Equity and Debt	2 822 000	2 843 000	2 411 000	2 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,02 %	7,21 %	7,44 %	6,67 %
Debt-to-Equity Ratio	0,45	0,48	0,47	0,14
Operating Profit Margin	42,74 %	31,44 %	29,14 %	26,1 %
Current Ratio	4,92	2,36	2,81	0,66
Quick Ratio	4,92	2,36	2,81	0,66
Equity Ratio	0,63	0,57	0,62	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %