GAMLE OSLO ISHOCKEYKLUBB

0460 OSLO

Finances

Share Ownership

Return on Equity

41,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	81 000	54 000	70 000	83 000
Net Income	40 000	5 000	12 000	21 000
Total Assets	96 000	46 000	55 000	61 000
Total Equity	96 000	46 000	41 000	47 000

Income (NOK)	2021	2020	2019	2018
Revenue	81 000	54 000	70 000	83 000
Expenditure	9 000	0	0	0
Operating Profit	40 000	5 000	12 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	5 000	12 000	21 000
Tax	0	0	0	0
Net Income	40 000	5 000	12 000	21 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	10 000	0	1 000	1 000
Total Current Assets	86 000	46 000	54 000	60 000
Total Assets	96 000	46 000	55 000	61 000
Total Retained Equity	40 000	0	38 000	47 000
Total Equity	96 000	46 000	41 000	47 000
Total Long-Term Debt	0	0	14 000	14 000
Total Current Debt	0	0	0	0
Total Equity and Debt	96 000	46 000	55 000	61 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	67 000	41 000	56 000	70 000
Other Income	14 000	13 000	14 000	13 000
Revenue	81 000	54 000	70 000	83 000
Cost of Goods Sold	9 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	0	0	0
Operating Profit	40 000	5 000	12 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	5 000	12 000	21 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	0	1 000	1 000
Total Tangible Assets	10 000	0	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	0	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	46 000	31 000	24 000
Total Current Assets	86 000	46 000	54 000	60 000
Total Assets	96 000	46 000	55 000	61 000
Total Equity	96 000	46 000	41 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	14 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	96 000	46 000	55 000	61 000

Financial indicators	2021	2020	2019	2018
Return on Equity	41,67 %	10,87 %	29,27 %	44,68 %
Debt-to-Equity Ratio	0	0	0,34	0,3
Operating Profit Margin	49,38 %	9,26 %	17,14 %	26,51 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,75	0,77
Gross Profit Margin	88,89 %	100 %	100 %	100 %