STRANGE HOLDING AS

3174 REVETAL

Finances

Share Ownership

Return on Equity

15,76 %

Current Ratio

1,73

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	480 000	465 000	480 000
Net Income	151 000	185 000	112 000	129 000
Total Assets	2 073 000	2 239 000	2 180 000	2 262 000
Total Equity	958 000	807 000	622 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	480 000	465 000	480 000
Expenditure	230 000	169 000	228 000	208 000
Operating Profit	274 000	311 000	237 000	272 000
Financial Income	0	0	0	0
Financial Costs	63 000	57 000	68 000	82 000
Financial Balance	−63 000	−57 000	−68 000	−82 000
Earnings Before Tax	211 000	254 000	169 000	190 000
Tax	60 000	69 000	57 000	61 000
Net Income	151 000	185 000	112 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 883 000	1 713 000	1 816 000	1 952 000
Total Current Assets	189 000	527 000	364 000	311 000
Total Assets	2 073 000	2 239 000	2 180 000	2 262 000
Total Retained Equity	846 000	695 000	510 000	398 000
Total Equity	958 000	807 000	622 000	510 000
Total Long-Term Debt	1 005 000	1 252 000	1 380 000	1 568 000
Total Current Debt	109 000	180 000	178 000	184 000
Total Equity and Debt	2 073 000	2 239 000	2 180 000	2 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	504 000	480 000	465 000	480 000
Revenue	504 000	480 000	465 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	103 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	230 000	169 000	228 000	208 000
Operating Profit	274 000	311 000	237 000	272 000
Financial Income	0	0	0	0
Financial Costs	63 000	57 000	68 000	82 000
Financial Balance	−63 000	−57 000	−68 000	−82 000
Dividends	0	0	0	0
Net Income	151 000	185 000	112 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 883 000	1 713 000	1 816 000	1 952 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 883 000	1 713 000	1 816 000	1 952 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 883 000	1 713 000	1 816 000	1 952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	527 000	357 000	304 000
Total Current Assets	189 000	527 000	364 000	311 000
Total Assets	2 073 000	2 239 000	2 180 000	2 262 000
Total Equity	958 000	807 000	622 000	510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 005 000	1 252 000	1 380 000	1 568 000
Creditors	11 000	0	17 000	11 000
Unpaid Taxes	31 000	105 000	96 000	104 000
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	8 000	7 000
Total Current Debt	109 000	180 000	178 000	184 000
Total Equity and Debt	2 073 000	2 239 000	2 180 000	2 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,76 %	22,92 %	18,01 %	25,29 %
Debt-to-Equity Ratio	1,05	1,55	2,22	3,07
Operating Profit Margin	54,37 %	64,79 %	50,97 %	56,67 %
Current Ratio	1,73	2,93	2,04	1,69
Quick Ratio	1,73	2,93	2,04	1,69
Equity Ratio	0,46	0,36	0,29	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %