FRANK BRUBAKKEN HOLDING AS

3264 LARVIK

Finances

Return on Equity

39,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	119 000	−11 000	286 000	−12 000
Total Assets	301 000	183 000	193 000	60 000
Total Equity	301 000	182 000	193 000	−92 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	11 000	10 000	12 000
Operating Profit	−1 000	−11 000	−10 000	−12 000
Financial Income	120 000	0	296 000	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	296 000	0
Earnings Before Tax	119 000	−11 000	286 000	−12 000
Tax	0	0	0	0
Net Income	119 000	−11 000	286 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	282 000	56 000	56 000	60 000
Total Current Assets	19 000	127 000	138 000	0
Total Assets	301 000	183 000	193 000	60 000
Total Retained Equity	201 000	82 000	93 000	−192 000
Total Equity	301 000	182 000	193 000	−92 000
Total Long-Term Debt	0	0	0	127 000
Total Current Debt	0	0	0	26 000
Total Equity and Debt	301 000	183 000	193 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	11 000	10 000	12 000
Operating Profit	−1 000	−11 000	−10 000	−12 000
Financial Income	120 000	0	296 000	0
Financial Costs	0	0	0	0
Financial Balance	120 000	0	296 000	0
Dividends	0	0	0	0
Net Income	119 000	−11 000	286 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	282 000	56 000	56 000	60 000
Total Fixed Assets	282 000	56 000	56 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	0	0	0
Total Current Assets	19 000	127 000	138 000	0
Total Assets	301 000	183 000	193 000	60 000
Total Equity	301 000	182 000	193 000	−92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	127 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	26 000
Total Current Debt	0	0	0	26 000
Total Equity and Debt	301 000	183 000	193 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,53 %	−6,04 %	148,19 %	13,04 %
Debt-to-Equity Ratio	0	0	0	−1,38
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	1	0,99	1	−1,53
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table