company

SAMEIET SOLVEIEN 106

0663 OSLO

Finances

Share Ownership

Return on Equity

15,2 %

Current Ratio

16,55

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2020	2019	2018
Revenue	370 000	363 000	357 000	357 000
Net Income	26 000	17 000	−74 000	−91 000
Total Assets	182 000	138 000	116 000	214 000
Total Equity	171 000	129 000	112 000	187 000

Income (NOK)	2022	2020	2019	2018
Revenue	370 000	363 000	357 000	357 000
Expenditure	351 000	354 000	440 000	456 000
Operating Profit	18 000	10 000	−83 000	−99 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	8 000	8 000	8 000	8 000
Financial Balance	−7 000	−7 000	−7 000	−8 000
Earnings Before Tax	13 000	3 000	−89 000	−106 000
Tax	0	0	0	0
Net Income	26 000	17 000	−74 000	−91 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	182 000	138 000	116 000	214 000
Total Assets	182 000	138 000	116 000	214 000
Total Retained Equity	171 000	129 000	112 000	187 000
Total Equity	171 000	129 000	112 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	8 000	4 000	28 000
Total Equity and Debt	182 000	138 000	116 000	214 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	0	0	0
Other Income	370 000	363 000	357 000	357 000
Revenue	370 000	363 000	357 000	357 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	351 000	354 000	440 000	456 000
Operating Profit	18 000	10 000	−83 000	−99 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	8 000	8 000	8 000	8 000
Financial Balance	−7 000	−7 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	26 000	17 000	−74 000	−91 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	114 000	85 000	197 000
Total Current Assets	182 000	138 000	116 000	214 000
Total Assets	182 000	138 000	116 000	214 000
Total Equity	171 000	129 000	112 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	8 000	4 000	11 000
Total Current Debt	11 000	8 000	4 000	28 000
Total Equity and Debt	182 000	138 000	116 000	214 000

Financial indicators	2022	2020	2019	2018
Return on Equity	15,2 %	13,18 %	−66,07 %	−48,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,86 %	2,75 %	−23,25 %	−27,73 %
Current Ratio	16,55	17,25	29	7,64
Quick Ratio	16,55	17,25	29	7,64
Equity Ratio	0,94	0,93	0,97	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English