STIFTELSEN FRIVILLIGHETSSENTRALEN I EVJE OG HORNNES

4735 EVJE

Finances

Share Ownership

Return on Equity

25,25 %

Current Ratio

4,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	915 000	776 000	723 000	805 000
Net Income	103 000	13 000	−5 000	141 000
Total Assets	519 000	422 000	406 000	424 000
Total Equity	408 000	305 000	292 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	915 000	776 000	723 000	805 000
Expenditure	813 000	764 000	728 000	664 000
Operating Profit	102 000	12 000	−6 000	141 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	103 000	13 000	−5 000	141 000
Tax	0	0	0	0
Net Income	103 000	13 000	−5 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 000
Total Current Assets	519 000	422 000	406 000	418 000
Total Assets	519 000	422 000	406 000	424 000
Total Retained Equity	404 000	301 000	289 000	294 000
Total Equity	408 000	305 000	292 000	297 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	111 000	117 000	114 000	123 000
Total Equity and Debt	519 000	422 000	406 000	424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	22 000	10 000	0
Other Income	762 000	754 000	713 000	805 000
Revenue	915 000	776 000	723 000	805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	629 000	627 000	608 000	482 000
Depreciation	0	0	6 000	18 000
Impairment	0	0	0	0
Expenditure	813 000	764 000	728 000	664 000
Operating Profit	102 000	12 000	−6 000	141 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	103 000	13 000	−5 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	519 000	422 000	406 000	418 000
Total Current Assets	519 000	422 000	406 000	418 000
Total Assets	519 000	422 000	406 000	424 000
Total Equity	408 000	305 000	292 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	19 000	27 000	3 000	20 000
Unpaid Taxes	40 000	39 000	45 000	28 000
Dividends	0	0	0	0
Other Current Debt	52 000	51 000	66 000	75 000
Total Current Debt	111 000	117 000	114 000	123 000
Total Equity and Debt	519 000	422 000	406 000	424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,25 %	4,26 %	−1,71 %	47,47 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	11,15 %	1,55 %	−0,83 %	17,52 %
Current Ratio	4,68	3,61	3,56	3,4
Quick Ratio	4,68	3,61	3,56	3,4
Equity Ratio	0,79	0,72	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %