ÅSVETA EIENDOM AS

7374 RØROS

Finances

Share Ownership

Return on Equity

5,27 %

Current Ratio

1,5

Debt-to-Equity Ratio

7,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 014 000	867 000	981 000
Net Income	48 000	78 000	192 000	162 000
Total Assets	7 560 000	7 730 000	8 178 000	8 181 000
Total Equity	911 000	863 000	786 000	593 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 014 000	867 000	981 000
Expenditure	815 000	812 000	521 000	626 000
Operating Profit	235 000	202 000	346 000	355 000
Financial Income	0	6 000	0	0
Financial Costs	187 000	130 000	154 000	193 000
Financial Balance	−187 000	−124 000	−154 000	−193 000
Earnings Before Tax	48 000	78 000	192 000	162 000
Tax	0	0	0	0
Net Income	48 000	78 000	192 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 288 000	7 510 000	7 732 000	7 821 000
Total Current Assets	272 000	220 000	445 000	360 000
Total Assets	7 560 000	7 730 000	8 178 000	8 181 000
Total Retained Equity	−439 000	−487 000	−564 000	−757 000
Total Equity	911 000	863 000	786 000	593 000
Total Long-Term Debt	6 468 000	6 763 000	7 236 000	7 527 000
Total Current Debt	181 000	104 000	156 000	61 000
Total Equity and Debt	7 560 000	7 730 000	8 178 000	8 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	1 014 000	861 000	974 000
Other Income	0	0	7 000	7 000
Revenue	1 050 000	1 014 000	867 000	981 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	222 000	218 000	218 000
Impairment	0	0	0	0
Expenditure	815 000	812 000	521 000	626 000
Operating Profit	235 000	202 000	346 000	355 000
Financial Income	0	6 000	0	0
Financial Costs	187 000	130 000	154 000	193 000
Financial Balance	−187 000	−124 000	−154 000	−193 000
Dividends	0	0	0	0
Net Income	48 000	78 000	192 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 229 000	7 437 000	7 644 000	7 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	73 000	88 000	103 000
Total Tangible Assets	7 288 000	7 510 000	7 732 000	7 821 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 288 000	7 510 000	7 732 000	7 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	139 000	433 000	321 000
Total Current Assets	272 000	220 000	445 000	360 000
Total Assets	7 560 000	7 730 000	8 178 000	8 181 000
Total Equity	911 000	863 000	786 000	593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 468 000	6 763 000	7 236 000	7 527 000
Creditors	164 000	69 000	156 000	33 000
Unpaid Taxes	17 000	34 000	0	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	181 000	104 000	156 000	61 000
Total Equity and Debt	7 560 000	7 730 000	8 178 000	8 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,27 %	9,04 %	24,43 %	27,32 %
Debt-to-Equity Ratio	7,1	7,84	9,21	12,69
Operating Profit Margin	22,38 %	19,92 %	39,91 %	36,19 %
Current Ratio	1,5	2,12	2,85	5,9
Quick Ratio	1,5	2,12	2,85	5,9
Equity Ratio	0,12	0,11	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %