FRYDENBERG GARASJESAMEIE A OG B

0179 OSLO

Finances

Share Ownership

Return on Equity

10,09 %

Current Ratio

7,69

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	859 000	890 000	897 000	728 000
Net Income	75 000	2 000	277 000	273 000
Total Assets	854 000	757 000	743 000	463 000
Total Equity	743 000	667 000	665 000	389 000

Income (NOK)	2015	2014	2013	2012
Revenue	859 000	890 000	897 000	728 000
Expenditure	799 000	904 000	634 000	457 000
Operating Profit	60 000	−15 000	263 000	270 000
Financial Income	15 000	17 000	14 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	15 000	17 000	13 000	3 000
Earnings Before Tax	75 000	2 000	277 000	273 000
Tax	0	0	0	0
Net Income	75 000	2 000	277 000	273 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	854 000	757 000	743 000	463 000
Total Assets	854 000	757 000	743 000	463 000
Total Retained Equity	743 000	667 000	665 000	389 000
Total Equity	743 000	667 000	665 000	389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	90 000	78 000	74 000
Total Equity and Debt	854 000	757 000	743 000	463 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	859 000	890 000	897 000	728 000
Revenue	859 000	890 000	897 000	728 000
Cost of Goods Sold	0	0	56 000	8 000
Salary Costs	91 000	68 000	67 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	799 000	904 000	634 000	457 000
Operating Profit	60 000	−15 000	263 000	270 000
Financial Income	15 000	17 000	14 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	15 000	17 000	13 000	3 000
Dividends	0	0	0	0
Net Income	75 000	2 000	277 000	273 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	738 000	647 000	424 000
Total Current Assets	854 000	757 000	743 000	463 000
Total Assets	854 000	757 000	743 000	463 000
Total Equity	743 000	667 000	665 000	389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	18 000	25 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	72 000	53 000	58 000
Total Current Debt	111 000	90 000	78 000	74 000
Total Equity and Debt	854 000	757 000	743 000	463 000

Financial indicators	2015	2014	2013	2012
Return on Equity	10,09 %	0,3 %	41,65 %	70,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,98 %	−1,69 %	29,32 %	37,09 %
Current Ratio	7,69	8,41	9,53	6,26
Quick Ratio	7,69	8,41	9,53	6,26
Equity Ratio	0,87	0,88	0,9	0,84
Gross Profit Margin	100 %	100 %	93,76 %	98,9 %

Rotate your device to see the full table