PR FISCHER EIENDOM AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

41,53 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 100 000	0	16 700 000	0
Net Income	1 142 000	−43 000	3 646 000	−125 000
Total Assets	6 192 000	9 472 000	7 657 000	11 815 000
Total Equity	2 750 000	1 608 000	6 651 000	3 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 100 000	0	16 700 000	0
Expenditure	5 511 000	41 000	11 736 000	65 000
Operating Profit	1 589 000	−41 000	4 965 000	−65 000
Financial Income	0	1 000	4 000	1 000
Financial Costs	126 000	14 000	296 000	95 000
Financial Balance	−126 000	−13 000	−292 000	−94 000
Earnings Before Tax	1 464 000	−54 000	4 673 000	−159 000
Tax	322 000	−11 000	1 027 000	−34 000
Net Income	1 142 000	−43 000	3 646 000	−125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	0	33 000
Total Current Assets	6 192 000	9 461 000	7 657 000	11 782 000
Total Assets	6 192 000	9 472 000	7 657 000	11 815 000
Total Retained Equity	2 650 000	1 508 000	6 551 000	2 906 000
Total Equity	2 750 000	1 608 000	6 651 000	3 006 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 442 000	7 864 000	1 006 000	8 809 000
Total Equity and Debt	6 192 000	9 472 000	7 657 000	11 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	16 700 000	0
Other Income	7 100 000	0	0	0
Revenue	7 100 000	0	16 700 000	0
Cost of Goods Sold	5 489 000	0	11 695 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	5 511 000	41 000	11 736 000	65 000
Operating Profit	1 589 000	−41 000	4 965 000	−65 000
Financial Income	0	1 000	4 000	1 000
Financial Costs	126 000	14 000	296 000	95 000
Financial Balance	−126 000	−13 000	−292 000	−94 000
Dividends	0	0	0	0
Net Income	1 142 000	−43 000	3 646 000	−125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	33 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	0	33 000
Stock	5 570 000	9 252 000	3 356 000	10 692 000
Total Investments	0	0	0	0
Cash, Bank	622 000	209 000	4 299 000	1 088 000
Total Current Assets	6 192 000	9 461 000	7 657 000	11 782 000
Total Assets	6 192 000	9 472 000	7 657 000	11 815 000
Total Equity	2 750 000	1 608 000	6 651 000	3 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	120 000	0	488 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	230 000	12 000	31 000
Total Current Debt	3 442 000	7 864 000	1 006 000	8 809 000
Total Equity and Debt	6 192 000	9 472 000	7 657 000	11 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,53 %	−2,67 %	54,82 %	−4,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,38 %	-	29,73 %	-
Current Ratio	1,8	1,2	7,61	1,34
Quick Ratio	−2,91	−6,82	−3,26	−6,26
Equity Ratio	0,44	0,17	0,87	0,25
Gross Profit Margin	22,69 %	-	29,97 %	-